Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.1700
-0.0500
(-4.10%)
At close: April 4 at 4:10:38 PM GMT+11
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
219,253
219,253
137,912
212,330.6480
180,182.3660
Cost of Revenue
123,674
123,674
91,397
111,558.6380
115,987.3050
Gross Profit
95,579
95,579
46,515
100,772.0100
64,195.0610
Operating Expense
103,598
103,598
102,359
111,443.2120
86,762.3980
Operating Income
-8,019
-8,019
-55,844
-10,671.2020
-22,567.3370
Net Non Operating Interest Income Expense
-34,572
-34,572
-14,022
-2,456.8650
-764.8850
Other Income Expense
2,398
2,398
6,981
8,517.3930
-6,568.8280
Pretax Income
-40,193
-40,193
-62,885
-4,610.6740
-29,901.0500
Tax Provision
-6,086
-6,086
-9,278
9,230.9360
-4,693.1540
Net Income Common Stockholders
-33,275
-33,275
-114,540
-13,004.5200
-24,402.6820
Basic EPS
-0.21
-0.21
-0.78
-0.12
-0.20
Diluted EPS
-0.21
-0.21
-0.78
-0.12
-0.20
Basic Average Shares
159,226.6310
159,226.6310
146,853.9050
137,541.9220
129,164.7140
Diluted Average Shares
159,226.6310
159,226.6310
146,853.9050
137,541.9220
129,164.7140
Net Income from Continuing & Discontinued Operation
-33,275
-33,275
-114,540
-13,004.5200
-24,402.6820
Normalized Income
-33,275
-33,275
-46,350.2489
-11,751.6131
-24,149.8532
Interest Income
1,010
1,010
230
456.2250
671.5900
Interest Expense
34,186
34,186
12,935
1,725.5880
400.0990
Net Interest Income
-34,572
-34,572
-14,022
-2,456.8650
-764.8850
EBIT
-6,007
-6,007
-49,950
-2,885.0860
-29,500.9510
EBITDA
6,376
6,376
-38,891
8,877.1930
-19,943.3450
Reconciled Cost of Revenue
123,674
123,674
91,397
111,558.6380
115,987.3050
Reconciled Depreciation
12,383
12,383
11,059
11,762.2790
9,557.6060
Net Income from Continuing Operation Net Minority Interest
-33,275
-33,275
-52,586
-13,004.5200
-24,402.6820
Total Unusual Items Excluding Goodwill
--
--
-7,315
-1,789.8670
-299.9000
Total Unusual Items
--
--
-7,315
-1,789.8670
-299.9000
Normalized EBITDA
6,376
6,376
-31,576
10,667.0600
-19,643.4450
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0002
Tax Effect of Unusual Items
--
--
-1,079.2489
-536.9601
-47.0712
12/31/2020 - 10/22/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ASB.AX Austal Limited
4.2600
0.00%
290A.T SYNSPECTIVE INC
884.00
-3.91%
5595.T INSTITUTE FOR Q-SHU PIONEERS OF
942.00
-11.96%
ISHI.TA Israel Shipyards Industries Ltd
12,310.00
-2.92%
186A.T ASTROSCALE HOLDINGS INC
623.00
-3.86%
079550.KS LIG Nex1 Co., Ltd.
257,500.00
-1.34%
AERO.SW Montana Aerospace AG
15.50
-3.73%
042660.KS Hanwha Ocean Co., Ltd.
69,300.00
-3.21%
6QS.DU Ceska Zbrojovka Group SE
26.30
-7.39%
AAC.ST AAC Clyde Space AB (publ)
61.50
-10.74%