Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
58.92
-0.46
(-0.77%)
As of 4:10:25 PM GMT+1. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
35,758,000
34,465,000
31,119,000
29,005,000
28,482,000
Cost of Revenue
30,924,000
29,962,000
30,366,000
25,665,000
25,066,000
Gross Profit
4,834,000
4,503,000
753,000
3,340,000
3,417,000
Operating Expense
4,660,000
4,589,000
4,093,000
4,018,000
3,827,000
Operating Income
174,000
-86,000
-3,340,000
-678,000
-410,000
Net Non Operating Interest Income Expense
-129,000
-303,000
-130,000
-30,000
-108,000
Pretax Income
583,000
1,822,000
-3,387,000
-603,000
-465,000
Tax Provision
579,000
487,000
1,202,000
108,000
95,000
Net Income Common Stockholders
-168,000
1,184,000
-4,532,000
-467,000
-453,000
Diluted NI Available to Com Stockholders
-168,000
1,184,000
-4,532,000
-467,000
-453,000
Basic EPS
-0.19
1.37
-5.47
-0.65
-0.63
Diluted EPS
-0.20
1.35
-5.47
-0.65
-0.63
Basic Average Shares
862,473.25
862,804
828,902
720,827
714,747
Diluted Average Shares
873,070.87
874,685
828,902
720,827
714,747
Total Operating Income as Reported
711,000
2,125,000
-3,257,000
-574,000
-357,000
Total Expenses
35,584,000
34,551,000
34,459,000
29,683,000
28,893,000
Net Income from Continuing & Discontinued Operation
-168,000
1,184,000
-4,532,000
-467,000
-453,000
Normalized Income
-1,999,750
-389,150
-4,532,000
-480,600
-450,200
Interest Income
233,000
204,000
149,000
55,000
45,000
Interest Expense
344,000
332,000
289,000
147,000
126,000
Net Interest Income
-129,000
-303,000
-130,000
-30,000
-108,000
EBIT
927,000
2,154,000
-3,098,000
-456,000
-339,000
EBITDA
2,447,000
3,665,000
-1,583,000
1,177,000
1,124,000
Reconciled Cost of Revenue
30,924,000
29,962,000
30,366,000
25,665,000
25,066,000
Reconciled Depreciation
1,520,000
1,511,000
1,515,000
1,633,000
1,463,000
Net Income from Continuing Operation Net Minority Interest
-168,000
1,184,000
-4,532,000
-467,000
-453,000
Total Unusual Items Excluding Goodwill
2,155,000
2,155,000
--
16,000
-4,000
Total Unusual Items
2,155,000
2,155,000
--
16,000
-4,000
Normalized EBITDA
292,000
1,510,000
-1,583,000
1,161,000
1,128,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
323,250
581,850
--
2,400
-1,200
9/30/2021 - 9/28/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade