11.76
-1.20
(-9.26%)
At close: April 9 at 5:05:56 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,303,084
1,487,419
1,853,622
1,265,814
863,852
Cost of Revenue
815,843
946,752
1,200,706
907,634
799,081
Gross Profit
487,241
540,667
652,916
358,180
64,771
Operating Expense
31,269
39,112
-29,210
-12,780
101,302
Operating Income
455,972
501,555
682,126
370,960
-36,531
Net Non Operating Interest Income Expense
-150,539
-165,594
-172,263
-169,223
-178,647
Pretax Income
230,162
231,779
203,214
352,441
-565,975
Tax Provision
209,430
262,612
244,448
-24,547
-96,030
Net Income Common Stockholders
20,732
-30,833
-41,234
376,988
-469,945
Diluted NI Available to Com Stockholders
20,732
-30,833
-41,234
376,988
-469,945
Basic EPS
0.01
-0.02
-0.02
0.22
-0.38
Diluted EPS
0.01
-0.02
-0.02
0.21
-0.38
Basic Average Shares
1,898,000
1,871,900
1,855,000
1,736,400
1,662,457.43
Diluted Average Shares
1,898,000
1,876,800
1,894,200
1,761,100
1,677,625.47
Total Operating Income as Reported
--
456,227
411,887
580,059
-310,069
Total Expenses
847,112
985,864
1,171,496
894,854
900,383
Net Income from Continuing & Discontinued Operation
20,732
-30,833
-41,234
376,988
-469,945
Normalized Income
93,823.25
56,644.57
231,949.03
260,374.73
-177,575.84
Interest Income
10,461
6,493
1,816
228
1,171
Interest Expense
147,802
158,889
134,110
151,567
172,426
Net Interest Income
-150,539
-165,594
-172,263
-169,223
-178,647
EBIT
377,964
390,668
337,324
504,008
-393,549
EBITDA
665,198
688,976
670,572
817,078
52,314
Reconciled Cost of Revenue
815,843
946,752
1,200,706
907,634
799,081
Reconciled Depreciation
287,234
298,308
333,248
313,070
445,863
Net Income from Continuing Operation Net Minority Interest
20,732
-30,833
-41,234
376,988
-469,945
Total Unusual Items Excluding Goodwill
-97,455
-107,997
-337,263
143,967
-352,252
Total Unusual Items
-97,455
-107,997
-337,263
143,967
-352,252
Normalized EBITDA
762,653
796,973
1,007,835
673,111
404,566
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,363.75
-20,519.43
-64,079.97
27,353.73
-59,882.84
12/31/2020 - 4/6/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SQZ.L Serica Energy plc
116.20
-6.14%
CNE.L Capricorn Energy PLC
214.00
-6.96%
HBR.L Harbour Energy plc
157.90
-6.90%
TLW.L Tullow Oil plc
12.00
-12.28%
SYN.L Synergia Energy Ltd
0.0190
0.00%
GENL.L Genel Energy plc
51.90
-4.07%
DEC.L Diversified Energy Company PLC
803.50
-6.79%
ENOG.L Energean plc
734.00
-3.23%
JOG.L Jersey Oil and Gas Plc
88.50
-11.50%
RKH.L Rockhopper Exploration plc
37.90
-10.19%