485.50
0.00
(0.00%)
At close: July 8 at 6:49:47 PM GMT+3
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,508,000.00
16,549,000.00
14,126,000.00
10,356,000.00
Cost of Revenue
12,500,000.00
12,056,000.00
9,174,000.00
7,808,000.00
Gross Profit
3,008,000.00
4,493,000.00
4,952,000.00
2,548,000.00
Operating Expense
1,902,000.00
1,925,000.00
1,717,000.00
1,458,000.00
Operating Income
1,106,000.00
2,568,000.00
3,235,000.00
1,090,000.00
Net Non Operating Interest Income Expense
-797,000.00
-873,000.00
-644,000.00
-729,000.00
Pretax Income
479,000.00
2,453,000.00
4,138,000.00
1,125,000.00
Tax Provision
-228,000.00
607,000.00
604,000.00
109,000.00
Net Income Common Stockholders
479,000.00
1,083,000.00
2,142,000.00
684,000.00
Diluted NI Available to Com Stockholders
479,000.00
1,083,000.00
2,142,000.00
684,000.00
Basic EPS
0.95
2.16
4.26
1.32
Diluted EPS
0.95
2.16
4.26
1.32
Basic Average Shares
502,337.77
502,337.77
502,337.77
518,002.99
Diluted Average Shares
502,337.77
502,337.77
502,337.77
518,002.99
Total Operating Income as Reported
657,000.00
2,006,000.00
2,898,000.00
1,010,000.00
Total Expenses
14,402,000.00
13,981,000.00
10,891,000.00
9,266,000.00
Net Income from Continuing & Discontinued Operation
479,000.00
1,083,000.00
2,142,000.00
684,000.00
Normalized Income
772,400.00
1,624,500.00
2,349,400.00
959,400.00
Interest Income
92,000.00
115,000.00
65,000.00
61,000.00
Interest Expense
889,000.00
988,000.00
709,000.00
788,000.00
Net Interest Income
-797,000.00
-873,000.00
-644,000.00
-729,000.00
EBIT
1,368,000.00
3,441,000.00
4,847,000.00
1,913,000.00
EBITDA
2,122,000.00
4,161,000.00
5,669,000.00
2,694,000.00
Reconciled Cost of Revenue
12,500,000.00
12,056,000.00
9,174,000.00
7,808,000.00
Reconciled Depreciation
754,000.00
720,000.00
822,000.00
781,000.00
Net Income from Continuing Operation Net Minority Interest
479,000.00
1,083,000.00
2,142,000.00
684,000.00
Total Unusual Items Excluding Goodwill
-489,000.00
-722,000.00
-244,000.00
-306,000.00
Total Unusual Items
-489,000.00
-722,000.00
-244,000.00
-306,000.00
Normalized EBITDA
2,611,000.00
4,883,000.00
5,913,000.00
3,000,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-195,600.00
-180,500.00
-36,600.00
-30,600.00
12/31/2020 - 2/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade