Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.8000
+0.1600
+(6.06%)
At close: February 21 at 3:00:02 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
49,640
46,428
47,456
53,815
27,560
Cost of Revenue
41,828
39,011
40,211
47,129
25,383
Gross Profit
7,812
7,417
7,245
6,686
2,177
Operating Expense
6,532
3,929
4,849
4,718
3,823
Operating Income
1,280
3,488
2,396
1,968
-1,646
Net Non Operating Interest Income Expense
-45
214
-150
-264
-177
Pretax Income
1,420
3,824
2,583
2,867
-1,959
Tax Provision
584
560
391
455
-85
Net Income Common Stockholders
836
3,264
2,192
2,412
-1,874
Diluted NI Available to Com Stockholders
836
3,264
2,192
2,412
-1,874
Basic EPS
0.05
0.17
0.11
0.12
-0.10
Diluted EPS
0.05
0.17
0.11
0.12
-0.10
Basic Average Shares
19,676.7220
19,676.7220
19,676.7220
19,676.7220
19,676.7220
Diluted Average Shares
19,676.7220
19,676.7220
19,676.7220
19,676.7220
19,676.7220
Total Operating Income as Reported
1,464
3,621
2,744
3,141
-1,793
Total Expenses
48,360
42,940
45,060
51,847
29,206
Net Income from Continuing & Discontinued Operation
836
3,264
2,192
2,412
-1,874
Normalized Income
720.9800
3,196.5690
1,945.0499
1,462.1751
-1,724.7688
Interest Income
257
461
159
14
32
Interest Expense
--
46
33
29
28
Net Interest Income
-45
214
-150
-264
-177
EBIT
1,696
3,870
2,616
2,896
-1,931
EBITDA
2,662
4,933
3,673
4,112
-520
Reconciled Cost of Revenue
41,828
39,011
40,211
47,129
25,383
Reconciled Depreciation
966
1,063
1,057
1,216
1,411
Net Income from Continuing Operation Net Minority Interest
836
3,264
2,192
2,412
-1,874
Total Unusual Items Excluding Goodwill
142
79
291
1,129
-156
Total Unusual Items
142
79
291
1,129
-156
Normalized EBITDA
2,520
4,854
3,382
2,983
-364
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0002
0
Tax Effect of Unusual Items
26.9800
11.5690
44.0499
179.1751
-6.7688
12/31/2020 - 11/17/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade