1.2400
0.0000
(0.00%)
At close: March 27 at 11:35:41 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
114.1990
114.1990
781.6330
386.1720
289.5610
Cost of Revenue
575.8480
575.8480
1,055.6130
635.8390
536.2980
Gross Profit
-461.6490
-461.6490
-273.9800
-249.6670
-246.7370
Operating Expense
397.4360
397.4360
441.4480
1,005.7500
1,547.4230
Operating Income
-859.0850
-859.0850
-715.4280
-1,255.4170
-1,794.1600
Net Non Operating Interest Income Expense
--
--
--
0.4610
--
Pretax Income
-858.9850
-858.9850
-715.4280
-1,254.9560
-1,794.1600
Net Income Common Stockholders
-858.9850
-858.9850
-715.4280
-1,254.9560
-1,794.1600
Diluted NI Available to Com Stockholders
-858.9850
-858.9850
-715.4280
-1,254.9560
-1,794.1600
Basic EPS
-0.42
--
-0.35
-0.62
-0.88
Diluted EPS
-0.42
--
-0.35
-0.62
-0.88
Basic Average Shares
2,045.2020
--
2,044.0800
2,024.1230
2,038.8180
Diluted Average Shares
2,045.2020
--
2,044.0800
2,024.1230
2,038.8180
Total Operating Income as Reported
-858.9850
-858.9850
-715.4280
-1,255.4170
-1,794.1600
Total Expenses
973.2840
973.2840
1,497.0610
1,641.5890
2,083.7210
Net Income from Continuing & Discontinued Operation
-858.9850
-858.9850
-715.4280
-1,254.9560
-1,794.1600
Normalized Income
-858.9850
-858.9850
-715.4280
-1,254.9560
-1,794.1600
Interest Income
--
--
--
0.4610
--
Net Interest Income
--
--
--
0.4610
--
EBIT
-858.9850
-858.9850
-715.4280
-1,254.9560
-1,794.1600
EBITDA
-763.7290
-763.7290
-607.2360
-1,095.2660
-1,504.3950
Reconciled Cost of Revenue
575.8480
575.8480
1,055.6130
635.8390
536.2980
Reconciled Depreciation
95.2560
95.2560
108.1920
159.6900
289.7650
Net Income from Continuing Operation Net Minority Interest
-858.9850
-858.9850
-715.4280
-1,254.9560
-1,794.1600
Normalized EBITDA
-763.7290
-763.7290
-607.2360
-1,095.2660
-1,504.3950
12/31/2021 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade