5,359.00
-490.00
(-8.38%)
At close: April 9 at 5:24:57 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
398,795
398,795
261,142
192,172
102,461
Cost of Revenue
189,585
189,585
118,590
82,706
41,223
Gross Profit
209,210
209,210
142,552
109,466
61,238
Operating Expense
50,448
50,448
37,703
32,621
20,285
Operating Income
158,762
158,762
104,849
76,845
40,953
Net Non Operating Interest Income Expense
-88,346
-88,346
-46,019
-41,586
-7,285
Other Income Expense
14,364
14,364
67,639
15,797
-6,299
Pretax Income
84,780
84,780
126,469
51,056
27,369
Tax Provision
18,275
18,275
28,428
12,943
5,694
Net Income Common Stockholders
44,209
44,209
70,924
24,749
11,217
Diluted NI Available to Com Stockholders
44,209
44,209
70,924
24,749
11,217
Basic EPS
0.37
--
0.61
0.25
0.12
Diluted EPS
0.36
--
0.57
0.25
0.12
Basic Average Shares
118,293.56
--
115,721.35
97,335.87
93,749.22
Diluted Average Shares
123,312.57
--
123,861.29
99,978.13
98,108.67
Total Operating Income as Reported
175,535
175,535
158,143
90,612
34,400
Rent Expense Supplemental
1,133
1,133
1,083
851
234
Total Expenses
240,033
240,033
156,293
115,327
61,508
Interest Income
15,855
15,855
22,122
20,386
25,797
Interest Expense
99,011
99,011
60,847
55,775
30,799
Net Interest Income
-88,346
-88,346
-46,019
-41,586
-7,285
Net Income from Continuing & Discontinued Operation
44,209
44,209
70,924
24,749
11,217
Normalized Income
35,851.55
35,851.55
25,801.68
14,045.77
16,671.98
EBIT
183,791
183,791
187,316
106,831
58,168
EBITDA
292,680
292,680
253,112
149,098
78,668
Reconciled Cost of Revenue
189,585
189,585
118,590
82,706
21,777
Reconciled Depreciation
108,889
108,889
65,796
42,267
20,500
Net Income from Continuing Operation Net Minority Interest
44,209
44,209
70,924
24,749
11,217
Total Unusual Items Excluding Goodwill
10,654
10,654
58,206
14,338
-6,888
Total Unusual Items
10,654
10,654
58,206
14,338
-6,888
Normalized EBITDA
282,026
282,026
194,906
134,760
85,556
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,296.55
2,296.55
13,083.68
3,634.77
-1,433.02
12/31/2021 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DORL.TA Doral Group Renewable Energy Resources Ltd
1,105.00
-3.66%
ENRG.TA Energix - Renewable Energies Ltd.
981.00
-4.48%
N4T.F Polaris Renewable Energy Inc.
7.29
+6.89%
LYV.SG Orron Energy AB
0.3420
-11.58%
OEWA.HM Verbund AG
61.30
-2.78%
VSPC VIASPACE Inc.
0.0000
0.00%
ALAGP.PA Agripower France Société Anonyme
0.9180
-0.22%
MSKE.TA Meshek Energy - Renewable Energies Ltd.
254.10
-0.35%
ECNR.TA Econergy Renewable Energy Ltd
2,556.00
-4.48%
PRIM.TA Prime Energy P.E. Ltd
1,331.00
-1.33%