0.1500
-0.0010
(-0.66%)
At close: April 11 at 1:15:21 PM GMT-4
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
219,972,758
219,972,758
231,420,638
306,169,509
119,301,715
Cost of Revenue
176,616,007
176,616,007
180,943,630
246,605,818
130,733,904
Gross Profit
43,356,751
43,356,751
50,477,008
59,563,691
-11,432,189
Operating Expense
39,415,373
39,415,373
43,787,031
45,756,042
24,156,345
Operating Income
3,941,378
3,941,378
6,689,977
13,807,649
-35,588,534
Net Non Operating Interest Income Expense
-84,053,541
-84,053,541
-75,448,897
-66,532,887
-39,491,552
Pretax Income
-131,348,084
-131,348,084
-89,373,416
-86,365,511
-76,085,488
Tax Provision
30,695,100
30,695,100
-6,354,860
-27,750,674
1,959,273
Net Income Common Stockholders
-172,994,387
-172,994,387
-89,789,250
-57,444,274
-76,345,205
Diluted NI Available to Com Stockholders
-172,994,387
-172,994,387
-89,789,250
-57,444,274
-76,345,205
Basic EPS
-3.31
--
-1.72
-1.10
-2.00
Diluted EPS
-3.31
--
-1.72
-1.10
-2.00
Basic Average Shares
52,338,864.5270
--
52,338,864.5270
52,338,864.5270
38,179,459.0800
Diluted Average Shares
52,338,864.5270
--
52,338,864.5270
52,338,864.5270
38,179,459.0800
Total Operating Income as Reported
-27,080,127
-27,080,127
3,824,905
18,948,716
-13,408,194
Total Expenses
216,031,380
216,031,380
224,730,661
292,361,860
154,890,249
Net Income from Continuing & Discontinued Operation
-172,994,387
-172,994,387
-89,789,250
-57,444,274
-76,345,205
Normalized Income
-138,416,978.0100
-138,416,978.0100
-78,587,561.2854
-62,220,309.9492
-93,729,494.3100
Interest Income
359,481
359,481
71,047
131,551
334,812
Interest Expense
80,093,160
80,093,160
72,557,837
65,841,813
28,845,422
Net Interest Income
-84,053,541
-84,053,541
-75,448,897
-66,532,887
-39,491,552
EBIT
-51,254,924
-51,254,924
-16,815,579
-20,523,698
-47,240,066
EBITDA
-51,254,924
-51,254,924
-16,815,579
-20,523,698
-47,240,066
Reconciled Cost of Revenue
176,616,007
176,616,007
180,943,630
246,605,818
130,733,904
Net Income from Continuing Operation Net Minority Interest
-161,462,686
-161,462,686
-80,571,811
-57,335,525
-76,281,511
Total Unusual Items Excluding Goodwill
-31,569,463
-31,569,463
-2,136,139
7,197,443
23,901,347
Total Unusual Items
-31,569,463
-31,569,463
-2,136,139
7,197,443
23,901,347
Normalized EBITDA
-19,685,461
-19,685,461
-14,679,440
-27,721,141
-71,141,413
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-8,523,755.0100
-8,523,755.0100
-151,889.2854
2,312,658.0508
6,453,363.6900
12/31/2021 - 6/22/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MERIT.IS Merit Turizm Yatirim ve Isletme Anonim Sirketi
12.49
-0.08%
SJMHF SJM Holdings Limited
0.2700
0.00%
SCHYF Sands China Ltd.
1.6600
0.00%
MCHVF MGM China Holdings Limited
1.5800
0.00%
GIGNF Genting Singapore Limited
0.5000
0.00%
GXYEF Galaxy Entertainment Group Limited
3.6000
-0.55%
EHGRF The Star Entertainment Group Limited
0.1100
0.00%
SKC.AX SkyCity Entertainment Group Limited
1.0500
-2.33%
B58.SI Banyan Tree Holdings Limited
0.3300
0.00%
3918.HK NagaCorp Ltd.
3.120
-1.27%