Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
12.75
+0.90
+(7.59%)
At close: February 21 at 5:50:45 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
32,233,436
28,531,858
26,503,137
26,475,504
20,330,208
Cost of Revenue
23,620,827
20,750,869
19,312,220
20,777,842
16,672,688
Gross Profit
8,612,609
7,780,989
7,190,917
5,697,662
3,657,520
Operating Expense
2,205,715
1,685,194
1,592,590
1,071,078
1,115,102
Operating Income
6,406,894
6,095,795
5,598,327
4,626,584
2,542,418
Net Non Operating Interest Income Expense
-1,701,761
-2,081,187
-1,811,528
-1,097,546
-533,121
Pretax Income
4,260,363
3,569,838
3,138,784
3,529,038
2,046,650
Tax Provision
1,014,095
986,304
710,764
762,698
527,653
Net Income Common Stockholders
2,477,273
1,894,219
2,135,461
2,591,500
1,468,945
Diluted NI Available to Com Stockholders
2,477,273
1,894,219
2,135,461
2,591,500
1,468,945
Basic EPS
1.07
0.89
1.08
1.38
0.78
Diluted EPS
1.07
0.89
1.08
1.38
0.78
Basic Average Shares
2,311,012.41
2,116,185.17
1,979,676.41
1,884,245.22
1,886,661.81
Diluted Average Shares
2,311,012.41
2,116,185.17
1,979,676.41
1,884,245.22
1,886,661.81
Total Expenses
25,826,542
22,436,063
20,904,810
21,848,920
17,787,790
Net Income from Continuing & Discontinued Operation
2,477,273
1,894,219
2,135,461
2,591,500
1,468,945
Normalized Income
2,655,439.83
2,063,440.20
2,558,881.51
2,543,033
395,080.44
Interest Income
257,828
122,850
50,733
1,430,243
48,609
Interest Expense
2,539,183
2,783,631
2,429,821
2,527,789
1,027,506
Net Interest Income
-1,701,761
-2,081,187
-1,811,528
-1,097,546
-533,121
EBIT
6,799,546
6,353,469
5,568,605
6,056,827
3,074,156
EBITDA
8,582,945
7,930,650
6,843,069
7,299,813
4,302,858
Reconciled Cost of Revenue
23,620,827
20,750,869
19,312,220
20,777,842
16,672,688
Reconciled Depreciation
1,783,399
1,577,181
1,274,464
1,242,986
1,228,702
Net Income from Continuing Operation Net Minority Interest
2,477,273
1,894,219
2,135,461
2,543,033
1,380,468
Total Unusual Items Excluding Goodwill
-233,824
-233,824
-443,651
1,017,471
1,327,681
Total Unusual Items
-233,824
-233,824
-443,651
1,017,471
1,327,681
Normalized EBITDA
8,816,769
8,164,474
7,286,720
7,299,813
2,975,177
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-55,657.17
-64,602.80
-20,230.49
--
342,293.44
12/31/2020 - 1/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade