4.5400
0.0000
(0.00%)
At close: April 11 at 5:35:05 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
77,361
81,725
64,010
72,886
39,927
Cost of Revenue
13,263
13,764
7,828
11,197
6,130
Gross Profit
64,098
67,961
56,182
61,689
33,797
Operating Expense
40,885
45,741
36,073
29,445
21,068
Operating Income
23,213
22,220
20,109
32,244
12,729
Net Non Operating Interest Income Expense
-14,412
-14,316
-10,778
-3,810
-5,792
Pretax Income
8,126
7,775
9,825
22,817
-8,195
Tax Provision
-5,051
-4,339
-2,185
2,662
-13,817
Net Income Common Stockholders
11,685
9,711
11,009
16,878
6,058
Diluted NI Available to Com Stockholders
11,685
9,711
11,009
16,878
6,058
Basic EPS
0.20
--
0.19
0.30
0.14
Diluted EPS
0.20
--
0.19
0.30
0.14
Basic Average Shares
56,936.7890
--
56,918.7940
56,931.4890
43,001.4880
Diluted Average Shares
56,936.7890
--
56,918.7940
56,931.4890
43,001.4880
Total Operating Income as Reported
22,506
24,164
18,654
30,681
11,486
Rent Expense Supplemental
--
--
1,506
2,392
818
Total Expenses
54,148
59,505
43,901
40,642
27,198
Net Income from Continuing & Discontinued Operation
11,685
9,711
11,009
16,878
6,058
Normalized Income
12,240
8,610
12,080
18,503.3320
17,872.7500
Interest Income
653
--
--
2,238
167
Interest Expense
14,988
14,962
11,267
6,029
5,954
Net Interest Income
-14,412
-14,316
-10,778
-3,810
-5,792
EBIT
23,114
22,737
21,092
28,846
-2,241
EBITDA
39,362
40,635
34,802
40,593
7,710
Reconciled Cost of Revenue
13,263
13,764
7,828
11,197
6,130
Reconciled Depreciation
16,248
17,898
13,710
11,747
9,951
Net Income from Continuing Operation Net Minority Interest
11,685
9,711
11,009
16,878
6,058
Total Unusual Items Excluding Goodwill
-740
1,468
-1,428
-1,840
-15,753
Total Unusual Items
-740
1,468
-1,428
-1,840
-15,753
Normalized EBITDA
40,102
39,167
36,230
42,433
23,463
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
-185
367
-357
-214.6680
-3,938.2500
12/31/2021 - 5/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1NR.F Northland Power Inc.
11.41
-3.02%
DOGEF Ørsted A/S
40.90
0.00%
ALESE.PA Entech SA
7.74
-4.80%
VLTSA.PA Voltalia SA
6.29
-0.73%
SLR.MC Solaria Energía y Medio Ambiente, S.A.
6.59
+3.62%
ANE.MC Corporación Acciona Energías Renovables, S.A.
15.64
+0.90%
ADX.MC Audax Renovables, S.A.
1.4340
+0.70%
EDPR.LS EDP Renováveis, S.A.
7.46
+5.00%
NRGV Energy Vault Holdings, Inc.
0.6999
+6.05%
BLX.TO Boralex Inc.
28.45
+0.28%