5.02
-0.08
(-1.57%)
At close: January 17 at 5:35:27 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
64,010.00
64,010.00
72,886.00
39,927.00
33,326.00
Cost of Revenue
9,817.00
9,817.00
11,197.00
6,130.00
5,129.00
Gross Profit
54,193.00
54,193.00
61,689.00
33,797.00
28,197.00
Operating Expense
33,898.00
33,898.00
29,445.00
21,068.00
18,326.00
Operating Income
20,295.00
20,295.00
32,244.00
12,729.00
9,871.00
Net Non Operating Interest Income Expense
-10,778.00
-10,778.00
-3,810.00
-5,792.00
-10,064.00
Pretax Income
9,825.00
9,825.00
22,817.00
-8,195.00
5,193.00
Tax Provision
-2,185.00
-2,185.00
2,662.00
-13,817.00
-575.00
Net Income Common Stockholders
11,009.00
11,009.00
16,878.00
6,058.00
3,457.00
Diluted NI Available to Com Stockholders
11,009.00
11,009.00
16,878.00
6,058.00
3,457.00
Basic EPS
0.19
0.19
0.30
0.14
0.06
Diluted EPS
0.19
0.19
0.30
0.14
0.06
Basic Average Shares
56,918.79
56,918.79
56,931.49
43,001.49
56,949.15
Diluted Average Shares
56,918.79
56,918.79
56,931.49
43,001.49
56,949.15
Total Operating Income as Reported
18,654.00
18,654.00
30,681.00
11,486.00
13,590.00
Rent Expense Supplemental
1,506.00
1,506.00
2,392.00
818.00
938.00
Total Expenses
43,715.00
43,715.00
40,642.00
27,198.00
23,455.00
Net Income from Continuing & Discontinued Operation
11,009.00
11,009.00
16,878.00
6,058.00
3,457.00
Normalized Income
12,219.50
12,219.50
18,503.33
17,872.75
-299.75
Interest Income
489.00
489.00
2,238.00
167.00
235.00
Interest Expense
11,207.00
11,207.00
6,029.00
5,954.00
10,294.00
Net Interest Income
-10,778.00
-10,778.00
-3,810.00
-5,792.00
-10,064.00
EBIT
21,032.00
21,032.00
28,846.00
-2,241.00
15,487.00
EBITDA
34,742.00
34,742.00
40,593.00
7,710.00
23,627.00
Reconciled Cost of Revenue
9,817.00
9,817.00
11,197.00
6,130.00
5,129.00
Reconciled Depreciation
13,710.00
13,710.00
11,747.00
9,951.00
8,140.00
Net Income from Continuing Operation Net Minority Interest
11,009.00
11,009.00
16,878.00
6,058.00
3,457.00
Total Unusual Items Excluding Goodwill
-1,614.00
-1,614.00
-1,840.00
-15,753.00
5,009.00
Total Unusual Items
-1,614.00
-1,614.00
-1,840.00
-15,753.00
5,009.00
Normalized EBITDA
36,356.00
36,356.00
42,433.00
23,463.00
18,618.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-403.50
-403.50
-214.67
-3,938.25
1,252.25
12/31/2020 - 5/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BEP-PM.TO Brookfield Renewable Partners L.P.
23.55
+0.21%
SLR.MC Solaria Energía y Medio Ambiente, S.A.
8.29
+0.55%
D2G.F Ørsted A/S
41.61
+4.31%
ADX.MC Audax Renovables, S.A.
1.5280
+0.66%
ANE.MC Corporación Acciona Energías Renovables, S.A.
18.74
+0.75%
BEP Brookfield Renewable Partners L.P.
20.66
-1.29%