58.28
+0.52
+(0.90%)
At close: January 15 at 4:00:06 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,652,934,097.00
4,262,591,097.00
4,379,000,090.00
2,829,682,404.00
2,548,384,317.00
Cost of Revenue
3,082,007,007.00
3,006,916,007.00
3,404,956,329.00
2,023,818,791.00
1,397,958,273.00
Gross Profit
1,570,927,090.00
1,255,675,090.00
974,043,761.00
805,863,613.00
1,150,426,044.00
Operating Expense
576,650,429.00
520,137,429.00
81,215,350.00
517,831,661.00
504,189,477.00
Operating Income
994,276,661.00
735,537,661.00
892,828,411.00
288,031,952.00
646,236,567.00
Net Non Operating Interest Income Expense
-133,595,484.00
-98,933,484.00
-125,758,348.00
-133,426,971.00
-79,099,135.00
Other Income Expense
241,350,699.00
270,321,699.00
1,011,610,606.00
-38,756,189.00
-700,829,374.00
Pretax Income
1,102,033,876.00
906,925,876.00
1,778,680,669.00
115,848,792.00
-133,691,942.00
Tax Provision
266,387,485.00
226,912,485.00
469,696,880.00
15,138,658.00
-81,305,107.00
Net Income Common Stockholders
775,889,775.00
633,455,775.00
1,252,082,258.00
85,153,969.00
-50,860,313.00
Diluted NI Available to Com Stockholders
775,889,775.00
633,455,775.00
1,252,082,258.00
85,153,969.00
-50,860,313.00
Basic EPS
11.21
9.16
18.10
1.23
-0.74
Diluted EPS
11.21
9.16
18.10
1.23
-0.74
Basic Average Shares
69,166,557.00
69,166,557.22
69,166,557.22
69,166,557.22
69,166,557.22
Diluted Average Shares
69,166,557.22
69,166,557.22
69,166,557.22
69,166,557.22
69,166,557.22
Total Operating Income as Reported
1,022,038,218.00
767,761,218.00
912,357,237.00
259,593,663.00
-34,255,375.00
Rent Expense Supplemental
--
5,459,314.00
5,436,911.00
3,790,971.00
4,958,760.00
Total Expenses
3,658,657,436.00
3,527,053,436.00
3,486,171,679.00
2,541,650,452.00
1,902,147,750.00
Interest Income
53,438,696.00
57,475,696.00
35,900,194.00
16,389,997.00
19,801,450.00
Interest Expense
117,347,357.00
86,722,357.00
49,328,052.00
32,847,692.00
64,368,101.00
Net Interest Income
-133,595,484.00
-98,933,484.00
-125,758,348.00
-133,426,971.00
-79,099,135.00
Net Income from Continuing & Discontinued Operation
775,889,775.00
633,455,775.00
1,252,082,258.00
85,153,969.00
-50,860,313.00
Normalized Income
626,398,665.78
454,003,113.36
514,337,485.90
127,331,173.10
472,613,551.78
EBIT
1,219,381,233.00
993,648,233.00
1,828,008,721.00
148,696,484.00
-69,323,841.00
EBITDA
1,512,126,017.00
1,247,048,017.00
2,066,281,672.00
359,624,140.00
160,633,178.00
Reconciled Cost of Revenue
3,082,007,007.00
3,006,916,007.00
3,404,956,329.00
2,023,818,791.00
1,397,958,273.00
Reconciled Depreciation
292,744,784.00
253,399,784.00
238,272,951.00
210,927,656.00
229,957,019.00
Net Income from Continuing Operation Net Minority Interest
775,889,775.00
633,455,775.00
1,252,082,258.00
85,153,969.00
-50,860,313.00
Total Unusual Items Excluding Goodwill
197,145,908.00
239,333,908.00
1,002,466,475.00
-48,517,244.00
-717,087,486.00
Total Unusual Items
197,145,908.00
239,333,908.00
1,002,466,475.00
-48,517,244.00
-717,087,486.00
Normalized EBITDA
1,314,980,109.00
1,007,714,109.00
1,063,815,197.00
408,141,384.00
877,720,664.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
47,654,798.78
59,881,246.36
264,721,702.90
-6,340,039.90
-193,613,621.22
12/31/2020 - 4/21/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade