0.1112
0.0000
(0.00%)
At close: January 24 at 3:00:00 PM EST
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Cost of Revenue
112.3840
114.8730
129.0660
9.6050
18.2570
Gross Profit
-112.3840
-114.8730
-129.0660
-9.6050
-18.2570
Operating Expense
1,351.3960
1,444.8070
1,247.8550
1,911.0490
2,590.7920
Operating Income
-1,463.7800
-1,559.6800
-1,376.9210
-1,920.6540
-2,609.0490
Net Non Operating Interest Income Expense
-48.7590
-51.2140
-60.0720
--
-46.7930
Other Income Expense
953.6120
524.0080
1,441.2210
179.5640
587.1430
Pretax Income
-558.9270
-1,086.8860
4.2280
-1,741.0900
-2,068.6990
Net Income Common Stockholders
-558.9270
-1,086.8860
4.2280
-1,741.0900
-2,068.6990
Diluted NI Available to Com Stockholders
-558.9270
-1,086.8860
4.2280
-1,741.0900
-2,068.6990
Basic EPS
-0.02
-0.05
0.00
-0.10
-0.10
Diluted EPS
-0.02
-0.05
0.00
-0.10
-0.10
Basic Average Shares
24,591.5640
24,099.4940
22,162.5510
20,483.7070
14,929.0600
Diluted Average Shares
24,591.5640
24,099.4940
22,162.5510
20,483.7070
14,929.0600
Total Operating Income as Reported
--
--
-1,436.9930
-1,920.6540
--
Total Expenses
1,463.7800
1,559.6800
1,376.9210
1,920.6540
2,609.0490
Net Income from Continuing & Discontinued Operation
-558.9270
-1,086.8860
4.2280
-1,741.0900
-2,068.6990
Normalized Income
-988.5310
-1,086.8860
149.0859
-1,741.0900
-2,271.8660
Interest Expense
48.7590
51.2140
60.0720
--
46.7930
Net Interest Income
-48.7590
-51.2140
-60.0720
--
-46.7930
EBIT
-510.1680
-1,035.6720
64.3000
-1,741.0900
-2,021.9060
EBITDA
-397.7830
-920.7980
193.3660
-1,731.4850
-2,003.6490
Reconciled Cost of Revenue
112.3840
114.8730
129.0660
9.6050
18.2570
Reconciled Depreciation
112.3850
114.8740
129.0660
9.6050
18.2570
Net Income from Continuing Operation Net Minority Interest
-558.9270
-1,086.8860
4.2280
-1,741.0900
-2,068.6990
Total Unusual Items Excluding Goodwill
429.6040
--
-196.3110
--
203.1670
Total Unusual Items
429.6040
--
-196.3110
--
203.1670
Normalized EBITDA
-827.3870
-920.7980
389.6770
-1,731.4850
-2,206.8160
Tax Rate for Calcs
--
--
0.0003
--
--
Tax Effect of Unusual Items
--
--
-51.4531
--
--
9/30/2020 - 8/14/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MSLVF First Andes Silver Ltd.
0.0277
0.00%
AUIAF Aurania Resources Ltd.
0.2880
0.00%
ACRG American Clean Resources Group, Inc.
5.05
0.00%
CHKKF Chakana Copper Corp.
0.0150
0.00%
EMPYF Empress Royalty Corp.
0.2294
-0.09%
SLVTF Silver Tiger Metals Inc.
0.1960
-0.51%
GOTRF Goliath Resources Limited
1.1700
+17.00%
GLGDF GoGold Resources Inc.
0.9600
+0.84%
MTA Metalla Royalty & Streaming Ltd.
2.8000
+7.28%