621.00
+5.00
+(0.81%)
At close: January 15 at 4:19:35 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,092,602.00
2,188,967.00
2,441,909.00
2,253,846.00
1,802,348.00
Cost of Revenue
--
1,300,218.00
1,430,001.00
1,225,473.00
937,651.00
Gross Profit
--
888,749.00
1,011,908.00
1,028,373.00
864,697.00
Operating Expense
--
395,642.00
400,743.00
387,297.00
348,878.00
Operating Income
504,831.00
493,107.00
611,165.00
641,076.00
515,819.00
Net Non Operating Interest Income Expense
--
3,396.00
-524.00
-639.00
-583.00
Pretax Income
501,070.00
491,933.00
606,549.00
641,353.00
510,711.00
Tax Provision
34,690.00
30,730.00
71,694.00
88,476.00
71,050.00
Net Income Common Stockholders
461,529.00
457,578.00
532,100.00
550,320.00
434,340.00
Diluted NI Available to Com Stockholders
461,529.00
457,578.00
532,100.00
550,320.00
434,340.00
Basic EPS
19.73
19.56
22.75
23.53
18.57
Diluted EPS
19.73
19.56
22.75
23.53
18.57
Basic Average Shares
23,387.78
23,389.03
23,389.03
23,389.03
23,389.03
Diluted Average Shares
23,387.78
23,389.03
23,389.03
23,389.03
23,389.03
Total Operating Income as Reported
504,275.00
492,551.00
611,070.00
640,331.00
515,137.00
Rent Expense Supplemental
--
5,668.00
4,748.00
2,713.00
3,148.00
Total Expenses
--
1,695,860.00
1,830,744.00
1,612,770.00
1,286,529.00
Net Income from Continuing & Discontinued Operation
461,529.00
457,578.00
532,100.00
550,320.00
434,340.00
Normalized Income
462,045.58
458,098.59
532,183.79
550,962.19
434,927.20
Interest Income
6,751.00
5,160.00
905.00
600.00
581.00
Interest Expense
4,979.00
801.00
752.00
668.00
675.00
Net Interest Income
--
3,396.00
-524.00
-639.00
-583.00
EBIT
506,049.00
492,734.00
607,301.00
642,021.00
511,386.00
EBITDA
506,049.00
542,358.00
657,725.00
697,457.00
565,706.00
Reconciled Cost of Revenue
--
1,300,218.00
1,430,001.00
1,225,473.00
937,651.00
Reconciled Depreciation
--
49,624.00
50,424.00
55,436.00
54,320.00
Net Income from Continuing Operation Net Minority Interest
461,529.00
457,578.00
532,100.00
550,320.00
434,340.00
Total Unusual Items Excluding Goodwill
-555.00
-555.00
-95.00
-745.00
-682.00
Total Unusual Items
-555.00
-555.00
-95.00
-745.00
-682.00
Normalized EBITDA
506,604.00
542,913.00
657,820.00
698,202.00
566,388.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-38.42
-34.41
-11.21
-102.81
-94.80
12/31/2020 - 2/27/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade