BSE - Delayed Quote INR
EMS Limited (EMSLIMITED.BO)
659.35
-1.45
(-0.22%)
At close: April 21 at 3:29:47 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,302,984
7,933,108
5,381,001
3,598,500
3,307,035
Cost of Revenue
6,227,064
5,509,100
3,569,712
2,292,980
2,192,262
Gross Profit
3,075,920
2,424,008
1,811,289
1,305,520
1,114,773
Operating Expense
592,771
444,706
344,607
205,607
143,126
Operating Income
2,483,149
1,979,302
1,466,682
1,099,913
971,647
Net Non Operating Interest Income Expense
42,685
28,560
10,020
-25,520
6,966
Pretax Income
2,505,114
2,067,893
1,478,826
1,074,930
981,924
Tax Provision
660,922
541,261
390,314
285,647
262,811
Net Income Common Stockholders
1,842,835
1,523,831
1,076,874
789,283
719,114
Diluted NI Available to Com Stockholders
1,842,835
1,523,831
1,076,874
789,283
719,114
Basic EPS
33.30
29.38
19.39
14.21
12.95
Diluted EPS
33.30
29.38
19.39
14.21
12.95
Basic Average Shares
55,524.16
51,872.95
55,530.81
55,530.81
55,530.81
Diluted Average Shares
55,524.16
51,872.95
55,530.81
55,530.81
55,530.81
Rent Expense Supplemental
--
4,000
3,684
3,644
1,240
Total Expenses
6,819,835
5,953,806
3,914,319
2,498,587
2,335,388
Net Income from Continuing & Discontinued Operation
1,842,835
1,523,831
1,076,874
789,283
719,114
Normalized Income
1,799,122.64
1,479,994.90
1,076,871.79
789,271.99
719,114
Interest Income
--
91,447
48,434
31,939
51,491
Interest Expense
-14,077
48
779
243
4,445
Net Interest Income
42,685
28,560
10,020
-25,520
6,966
EBIT
2,491,037
2,067,941
1,479,605
1,075,173
986,369
EBITDA
2,588,758
2,133,255
1,513,600
1,100,379
1,003,719
Reconciled Cost of Revenue
6,227,064
5,509,100
3,569,712
2,292,980
2,192,262
Reconciled Depreciation
97,721
65,314
25,754
21,512
17,350
Net Income from Continuing Operation Net Minority Interest
1,842,835
1,523,831
1,076,874
789,283
719,114
Total Unusual Items Excluding Goodwill
59,378
59,378
3
15
--
Total Unusual Items
59,378
59,378
3
15
--
Normalized EBITDA
2,529,380
2,073,877
1,513,597
1,100,364
1,003,719
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,665.64
15,541.90
0.79
3.99
--
3/31/2021 - 9/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade