37.56
+1.63
+(4.54%)
As of 10:20:00 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,409,000.00
7,563,000.00
7,588,000.00
5,765,000.00
5,506,000.00
Cost of Revenue
4,280,000.00
4,287,000.00
4,567,000.00
3,603,000.00
3,136,000.00
Gross Profit
3,129,000.00
3,276,000.00
3,021,000.00
2,162,000.00
2,370,000.00
Operating Expense
1,562,000.00
1,482,000.00
1,319,000.00
1,232,000.00
1,198,000.00
Operating Income
1,567,000.00
1,794,000.00
1,702,000.00
930,000.00
1,172,000.00
Net Non Operating Interest Income Expense
-946,000.00
-882,000.00
-684,000.00
-611,000.00
-679,000.00
Other Income Expense
172,000.00
261,000.00
176,000.00
236,000.00
832,000.00
Pretax Income
793,000.00
1,173,000.00
1,194,000.00
555,000.00
1,325,000.00
Tax Provision
91,000.00
128,000.00
185,000.00
-6,000.00
341,000.00
Net Income Common Stockholders
629,400.00
978,000.00
945,000.00
510,000.00
938,000.00
Diluted NI Available to Com Stockholders
629,400.00
978,000.00
945,000.00
510,000.00
938,000.00
Basic EPS
2.22
3.57
3.56
1.98
3.78
Diluted EPS
2.22
3.57
3.55
1.98
3.78
Basic Average Shares
285,075.00
273,600.00
266,000.00
257,000.00
248,000.00
Diluted Average Shares
285,125.00
273,800.00
266,000.00
258,000.00
248,000.00
Total Operating Income as Reported
1,346,000.00
1,794,000.00
1,629,000.00
930,000.00
1,147,000.00
Total Expenses
5,842,000.00
5,769,000.00
5,886,000.00
4,835,000.00
4,334,000.00
Interest Income
35,000.00
56,000.00
25,000.00
--
--
Interest Expense
981,000.00
938,000.00
709,000.00
611,000.00
679,000.00
Net Interest Income
-946,000.00
-882,000.00
-684,000.00
-611,000.00
-679,000.00
Net Income from Continuing & Discontinued Operation
701,000.00
1,044,000.00
1,008,000.00
560,000.00
983,000.00
Normalized Income
714,278.69
992,329.07
994,479.06
515,165.00
499,040.00
EBIT
1,774,000.00
2,111,000.00
1,903,000.00
1,166,000.00
2,004,000.00
EBITDA
2,918,000.00
3,171,000.00
2,862,000.00
2,081,000.00
2,903,000.00
Reconciled Cost of Revenue
4,266,000.00
4,276,000.00
4,560,000.00
3,590,000.00
3,118,000.00
Reconciled Depreciation
1,144,000.00
1,060,000.00
959,000.00
915,000.00
899,000.00
Net Income from Continuing Operation Net Minority Interest
701,000.00
1,044,000.00
1,008,000.00
560,000.00
983,000.00
Total Unusual Items Excluding Goodwill
-15,000.00
58,000.00
16,000.00
61,000.00
654,000.00
Total Unusual Items
-15,000.00
58,000.00
16,000.00
61,000.00
654,000.00
Normalized EBITDA
2,933,000.00
3,113,000.00
2,846,000.00
2,020,000.00
2,249,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,721.31
6,329.07
2,479.06
16,165.00
170,040.00
12/31/2020 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HRNNF Hydro One Limited
30.63
+2.72%
NWE NorthWestern Energy Group, Inc.
54.23
-0.07%
FTS Fortis Inc.
42.00
+0.60%
WEC WEC Energy Group, Inc.
99.13
+0.75%
PNW Pinnacle West Capital Corporation
86.58
+0.16%
FTS.TO Fortis Inc.
60.73
+1.00%
NGG National Grid plc
59.52
+0.62%
XEL Xcel Energy Inc.
66.70
+0.76%
HE Hawaiian Electric Industries, Inc.
9.17
+0.33%
ETR Entergy Corporation
82.14
+1.02%