Stockholm - Delayed Quote SEK
Fastighetsbolaget Emilshus AB (publ) (EMIL-PREF.ST)
29.35
+0.15
+(0.53%)
At close: April 25 at 5:15:37 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
674,000
674,000
588,000
454,000
350,300
Cost of Revenue
132,000
132,000
123,000
91,400
52,000
Gross Profit
542,000
542,000
465,000
362,600
298,300
Operating Expense
34,000
34,000
27,000
37,300
23,100
Operating Income
508,000
508,000
438,000
325,300
275,200
Net Non Operating Interest Income Expense
-211,000
-211,000
-205,000
-142,900
-74,200
Pretax Income
387,000
387,000
79,000
409,700
597,600
Tax Provision
99,000
99,000
46,000
98,800
128,800
Net Income Common Stockholders
288,000
288,000
33,000
310,900
468,900
Diluted NI Available to Com Stockholders
288,000
288,000
33,000
310,900
468,900
Total Expenses
166,000
166,000
150,000
128,700
75,100
Net Income from Continuing & Discontinued Operation
288,000
288,000
33,000
310,900
468,900
Normalized Income
315,534.88
315,534.88
121,928
215,816.35
458,852
Interest Income
--
--
1,800
600
100
Interest Expense
--
--
207,100
143,500
74,300
Net Interest Income
-211,000
-211,000
-205,000
-142,900
-74,200
EBIT
508,000
508,000
438,000
553,200
671,900
EBITDA
508,000
508,000
438,000
553,200
671,900
Reconciled Cost of Revenue
132,000
132,000
123,000
91,400
52,000
Net Income from Continuing Operation Net Minority Interest
288,000
288,000
33,000
310,900
468,900
Total Unusual Items Excluding Goodwill
-37,000
-37,000
-112,000
125,300
12,800
Total Unusual Items
-37,000
-37,000
-112,000
125,300
12,800
Normalized EBITDA
545,000
545,000
550,000
427,900
659,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,465.12
-9,465.12
-23,072
30,216.35
2,752
12/31/2021 - 10/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade