42.30
+0.30
+(0.71%)
As of 2:47:35 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
639,400.00
588,400.00
454,000.00
350,300.00
182,600.00
Cost of Revenue
129,000.00
123,000.00
91,400.00
52,000.00
34,300.00
Gross Profit
510,400.00
465,400.00
362,600.00
298,300.00
148,300.00
Operating Expense
34,600.00
26,600.00
37,300.00
23,100.00
18,600.00
Operating Income
475,800.00
438,800.00
325,300.00
275,200.00
129,700.00
Net Non Operating Interest Income Expense
-206,300.00
-205,300.00
-142,900.00
-74,200.00
-44,100.00
Pretax Income
189,900.00
78,900.00
409,700.00
597,600.00
220,600.00
Tax Provision
67,600.00
45,600.00
98,800.00
128,800.00
44,700.00
Net Income Common Stockholders
121,200.00
33,200.00
310,900.00
468,900.00
175,900.00
Diluted NI Available to Com Stockholders
121,200.00
33,200.00
310,900.00
468,900.00
175,900.00
Basic EPS
0.67
-0.09
3.36
7.06
2.49
Diluted EPS
0.67
-0.09
3.36
7.06
2.49
Basic Average Shares
93,789,645.76
93,779,549.00
80,559,130.00
66,446.38
70,550.85
Diluted Average Shares
93,789,645.76
93,779,549.00
80,559,130.00
66,446.38
70,550.85
Total Expenses
163,600.00
149,600.00
128,700.00
75,100.00
52,900.00
Net Income from Continuing & Discontinued Operation
121,200.00
33,200.00
310,900.00
468,900.00
175,900.00
Normalized Income
206,211.06
122,128.00
215,816.35
458,852.00
178,214.20
Interest Income
--
1,800.00
600.00
100.00
--
Interest Expense
--
207,100.00
143,500.00
74,300.00
44,000.00
Net Interest Income
-206,300.00
-205,300.00
-142,900.00
-74,200.00
-44,100.00
EBIT
323,000.00
286,000.00
553,200.00
671,900.00
264,600.00
EBITDA
323,000.00
286,000.00
553,200.00
671,900.00
264,600.00
Reconciled Cost of Revenue
129,000.00
123,000.00
91,400.00
52,000.00
34,300.00
Net Income from Continuing Operation Net Minority Interest
121,200.00
33,200.00
310,900.00
468,900.00
175,900.00
Total Unusual Items Excluding Goodwill
-132,000.00
-112,000.00
125,300.00
12,800.00
-2,900.00
Total Unusual Items
-132,000.00
-112,000.00
125,300.00
12,800.00
-2,900.00
Normalized EBITDA
455,000.00
398,000.00
427,900.00
659,100.00
267,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-46,988.94
-23,072.00
30,216.35
2,752.00
-585.80
12/31/2020 - 6/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade