Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.1500
+0.0250
+(1.18%)
As of 9:00:25 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,727
24,727
7,988
34,979
28,874
Cost of Revenue
15,404
15,404
8,296
15,232
13,939
Gross Profit
9,323
9,323
-308
19,747
14,935
Operating Expense
3,700
3,700
5,794
6,633
5,726
Operating Income
5,623
5,623
-6,102
13,114
9,209
Net Non Operating Interest Income Expense
-2,284
-2,284
-2,153
-3,135
-3,658
Pretax Income
3,323
3,323
-8,199
11,146
5,339
Tax Provision
503
503
-21
-46
417
Net Income Common Stockholders
2,820
2,820
-8,178
11,192
4,922
Diluted NI Available to Com Stockholders
2,820
2,820
-8,178
11,192
4,922
Basic EPS
0.02
0.02
-0.06
0.09
0.04
Diluted EPS
0.02
0.02
-0.06
0.09
0.04
Basic Average Shares
130,970
130,970
130,970
130,970
130,970
Diluted Average Shares
130,970
130,970
130,970
131,138
131,143
Total Operating Income as Reported
5,623
5,623
-6,102
13,115
9,209
Rent Expense Supplemental
8,867
8,867
1,228
1,216
978
Total Expenses
19,104
19,104
14,090
21,865
19,665
Net Income from Continuing & Discontinued Operation
2,820
2,820
-8,178
11,192
4,922
Normalized Income
2,197.9537
2,197.9537
-8,177.0026
9,850
4,842
Interest Income
926
926
1,251
388
28
Interest Expense
3,210
3,210
3,404
3,233
3,559
Net Interest Income
-2,284
-2,284
-2,153
-3,135
-3,658
EBIT
6,533
6,533
-4,795
14,379
8,898
EBITDA
13,592
13,592
2,273
25,491
20,313
Reconciled Cost of Revenue
15,404
15,404
8,296
15,232
13,939
Reconciled Depreciation
7,059
7,059
7,068
11,112
11,415
Net Income from Continuing Operation Net Minority Interest
2,820
2,820
-8,178
11,192
4,922
Total Unusual Items Excluding Goodwill
733
733
-1
1,342
80
Total Unusual Items
733
733
-1
1,342
80
Normalized EBITDA
12,859
12,859
2,274
24,149
20,233
Tax Rate for Calcs
0.0002
0.0002
0
--
--
Tax Effect of Unusual Items
110.9537
110.9537
-0.0026
--
--
12/31/2021 - 3/30/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade