Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
129.43
0.00
(0.00%)
At close: February 17 at 2:05:08 PM GMT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
37,539,000
42,206,000
37,665,000
17,067,000
9,024,200
Cost of Revenue
12,658,000
11,422,000
9,980,000
2,404,000
2,326,800
Gross Profit
24,881,000
30,784,000
27,685,000
14,663,000
6,697,400
Operating Expense
37,798,000
44,559,000
27,466,000
15,882,000
6,438,400
Operating Income
-12,917,000
-13,775,000
219,000
-1,219,000
259,000
Net Non Operating Interest Income Expense
-1,187,000
-1,618,000
-918,000
3,375,000
-28,100
Pretax Income
-18,369,000
-18,735,000
5,015,000
1,659,000
680,000
Tax Provision
-240,000
-558,000
553,000
692,000
392,700
Net Income Common Stockholders
-19,703,000
-18,177,000
4,454,000
976,000
287,000
Diluted NI Available to Com Stockholders
-19,703,000
-18,177,000
4,454,000
976,000
287,000
Basic EPS
-91.80
-91.68
25.02
6.48
2.16
Diluted EPS
-91.80
-91.68
25.02
6.36
2.16
Basic Average Shares
200,333.33
198,333.33
178,166.67
150,833.33
132,715.33
Diluted Average Shares
200,333.33
198,500
180,166.67
153,500
132,715.33
Total Operating Income as Reported
-20,250,000
-20,519,000
194,000
-1,126,000
476,800
Total Expenses
50,456,000
55,981,000
37,446,000
18,286,000
8,765,200
Net Income from Continuing & Discontinued Operation
-19,703,000
-18,177,000
4,454,000
976,000
287,000
Normalized Income
-12,775,906.42
-14,515,250
436,865.40
1,708,068
278,027.80
Interest Income
81,000
57,000
39,000
3,528,000
59,300
Interest Expense
1,289,000
1,696,000
969,000
153,000
76,300
Net Interest Income
-1,187,000
-1,618,000
-918,000
3,375,000
-28,100
EBIT
-17,080,000
-17,039,000
5,984,000
1,812,000
756,300
EBITDA
1,951,000
4,757,000
12,507,000
4,605,000
4,264,800
Reconciled Cost of Revenue
12,658,000
11,422,000
9,980,000
2,404,000
2,326,800
Reconciled Depreciation
19,031,000
21,796,000
6,480,000
2,793,000
3,479,700
Net Income from Continuing Operation Net Minority Interest
-18,132,000
-18,177,000
4,454,000
976,000
287,000
Total Unusual Items Excluding Goodwill
-5,427,000
-3,775,000
4,515,000
-922,000
11,300
Total Unusual Items
-5,427,000
-3,775,000
4,515,000
-922,000
11,300
Normalized EBITDA
7,378,000
8,532,000
7,992,000
5,527,000
4,253,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-70,906.42
-113,250
497,865.40
-189,932
2,327.80
3/31/2021 - 1/11/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade