Santiago - Delayed Quote CLP
Coca-Cola Embonor S.A. (EMBONOR-A.SN)
1,330.00
0.00
(0.00%)
As of April 24 at 10:47:58 AM GMT-4. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,353,988,315
1,332,494,248
1,201,957,961
1,113,177,503
934,812,880
Cost of Revenue
860,015,650
839,760,380
755,570,081
693,053,832
569,020,018
Gross Profit
493,972,665
492,733,868
446,387,880
420,123,671
365,792,862
Operating Expense
378,175,203
372,977,793
337,867,320
292,202,019
248,429,366
Operating Income
115,797,462
119,756,075
108,520,560
127,921,652
117,363,496
Net Non Operating Interest Income Expense
-14,459,835
-12,812,385
-10,688,014
-14,218,463
-12,474,656
Pretax Income
94,931,283
102,136,894
98,038,254
109,890,706
107,227,921
Tax Provision
27,746,121
27,852,232
26,151,670
22,651,872
20,155,767
Net Income Common Stockholders
67,182,877
74,282,306
71,884,343
87,235,825
87,067,769
Diluted NI Available to Com Stockholders
67,182,877
74,282,306
71,884,343
87,235,825
87,067,769
Basic EPS
131.51
--
140.71
170.76
170.44
Diluted EPS
131.51
--
140.71
170.76
170.44
Basic Average Shares
510,853.23
--
510,853.23
510,853.23
510,853.23
Diluted Average Shares
510,853.23
--
510,853.23
510,853.23
510,853.23
Total Operating Income as Reported
113,997,737
118,117,008
108,500,251
126,817,341
116,147,900
Total Expenses
1,238,190,853
1,212,738,173
1,093,437,401
985,255,851
817,449,384
Net Income from Continuing & Discontinued Operation
67,182,877
74,282,306
71,884,343
87,235,825
87,067,769
Normalized Income
67,336,639.98
74,440,256.93
71,868,690.52
87,261,752.28
87,105,357.29
Interest Income
6,181,463
7,329,298
6,464,261
1,792,404
636,717
Interest Expense
19,722,431
19,720,597
16,743,215
15,891,163
13,226,404
Net Interest Income
-14,459,835
-12,812,385
-10,688,014
-14,218,463
-12,474,656
EBIT
114,653,714
121,857,491
114,781,469
125,781,869
120,454,325
EBITDA
141,829,958
148,426,091
135,851,170
140,879,219
133,893,644
Reconciled Cost of Revenue
860,015,650
839,760,380
755,570,081
693,053,832
569,020,018
Reconciled Depreciation
27,176,244
26,568,600
21,069,701
15,097,350
13,439,319
Net Income from Continuing Operation Net Minority Interest
67,182,877
74,282,306
71,884,343
87,235,825
87,067,769
Total Unusual Items Excluding Goodwill
-217,264
-217,264
21,354
-32,654
-46,291
Total Unusual Items
-217,264
-217,264
21,354
-32,654
-46,291
Normalized EBITDA
142,047,222
148,643,355
135,829,816
140,911,873
133,939,935
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-63,501.02
-59,313.07
5,701.52
-6,726.72
-8,702.71
12/31/2021 - 12/27/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade