Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,239.90
0.00
(0.00%)
As of February 28 at 3:43:28 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,291,911,799
1,201,957,961
1,113,177,503
934,812,880
668,221,244
Cost of Revenue
824,641,796
755,570,081
693,053,832
569,020,018
381,852,127
Gross Profit
467,270,003
446,387,880
420,123,671
365,792,862
286,369,117
Operating Expense
369,745,716
337,867,320
292,202,019
248,429,366
203,883,968
Operating Income
97,524,287
108,520,560
127,921,652
117,363,496
82,485,149
Net Non Operating Interest Income Expense
-10,769,339
-10,688,014
-14,218,463
-12,474,656
-14,814,692
Pretax Income
83,657,420
98,038,254
109,890,706
107,227,921
65,842,881
Tax Provision
26,366,609
26,151,670
22,651,872
20,155,767
16,206,144
Net Income Common Stockholders
57,289,257
71,884,343
87,235,825
87,067,769
49,635,096
Diluted NI Available to Com Stockholders
57,289,257
71,884,343
87,235,825
87,067,769
49,635,096
Basic EPS
112.14
140.71
170.76
170.44
97.16
Diluted EPS
112.14
140.71
170.76
170.44
97.16
Basic Average Shares
510,853.23
510,853.23
510,853.23
510,853.23
510,853.23
Diluted Average Shares
510,853.23
510,853.23
510,853.23
510,853.23
510,853.23
Total Operating Income as Reported
97,523,784
108,500,251
126,817,341
116,147,900
82,142,610
Total Expenses
1,194,387,512
1,093,437,401
985,255,851
817,449,384
585,736,095
Net Income from Continuing & Discontinued Operation
57,289,257
71,884,343
87,235,825
87,067,769
49,635,096
Normalized Income
57,278,237.46
71,868,690.52
87,261,752.28
87,105,357.29
49,718,894.05
Interest Income
8,278,648
6,464,261
1,792,404
636,717
584,659
Interest Expense
18,510,015
16,743,215
15,891,163
13,226,404
15,273,408
Net Interest Income
-10,769,339
-10,688,014
-14,218,463
-12,474,656
-14,814,692
EBIT
102,167,435
114,781,469
125,781,869
120,454,325
81,116,289
EBITDA
127,602,091
135,851,170
140,879,219
133,893,644
94,288,636
Reconciled Cost of Revenue
824,641,796
755,570,081
693,053,832
569,020,018
381,852,127
Reconciled Depreciation
25,434,656
21,069,701
15,097,350
13,439,319
13,172,347
Net Income from Continuing Operation Net Minority Interest
57,289,257
71,884,343
87,235,825
87,067,769
49,635,096
Total Unusual Items Excluding Goodwill
16,091
21,354
-32,654
-46,291
-111,138
Total Unusual Items
16,091
21,354
-32,654
-46,291
-111,138
Normalized EBITDA
127,586,000
135,829,816
140,911,873
133,939,935
94,399,774
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,071.46
5,701.52
-6,726.72
-8,702.71
-27,339.95
12/31/2020 - 12/27/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade