Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.4400
0.0000
(0.00%)
At close: April 4 at 9:57:17 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
289,281
289,281
242,371
264,223
209,990
Cost of Revenue
211,413
211,413
184,833
215,715
171,214
Gross Profit
77,868
77,868
57,538
48,508
38,776
Operating Expense
45,640
45,640
30,166
61,562
25,905
Operating Income
32,228
32,228
27,372
-13,054
12,871
Net Non Operating Interest Income Expense
-9,169
-9,169
-8,834
-5,192
-3,713
Other Income Expense
549
549
136
-42
-418
Pretax Income
23,608
23,608
18,674
-18,288
8,740
Tax Provision
8,936
8,936
3,275
4,711
5,630
Net Income Common Stockholders
14,672
14,672
15,399
-22,999
3,110
Diluted NI Available to Com Stockholders
14,672
14,672
15,399
-22,999
3,110
Basic EPS
0.17
0.17
0.17
-0.26
0.04
Diluted EPS
0.17
0.16
0.17
-0.26
0.04
Basic Average Shares
88,801.8220
88,886.1570
88,533.2630
88,330.2360
82,636.0230
Diluted Average Shares
89,506.9100
89,663.6400
89,050.3830
88,330.2360
82,787.3200
Total Operating Income as Reported
32,228
32,228
27,372
-13,054
12,871
Total Expenses
257,053
257,053
214,999
277,277
197,119
Net Income from Continuing & Discontinued Operation
14,672
14,672
15,399
-22,999
3,110
Normalized Income
14,330.8052
14,330.8052
15,286.8513
-22,968.0082
3,417.2300
Interest Income
--
--
--
274
--
Interest Expense
9,169
9,169
8,834
5,466
3,713
Net Interest Income
-9,169
-9,169
-8,834
-5,192
-3,713
EBIT
32,777
32,777
27,508
-12,822
12,453
EBITDA
49,816
49,816
43,876
5,170
25,241
Reconciled Cost of Revenue
211,413
211,413
184,833
215,715
171,214
Reconciled Depreciation
17,039
17,039
16,368
17,992
12,788
Net Income from Continuing Operation Net Minority Interest
14,672
14,672
15,399
-22,999
3,110
Total Unusual Items Excluding Goodwill
549
549
136
-42
-418
Total Unusual Items
549
549
136
-42
-418
Normalized EBITDA
49,267
49,267
43,740
5,212
25,659
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
207.8052
207.8052
23.8513
-11.0082
-110.7700
12/31/2021 - 10/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade