26.00
-0.70
(-2.62%)
At close: April 17 at 12:59:36 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
49,818.21
49,818.21
38,949.04
1,939.35
2,166.61
Cost of Revenue
6,787.82
6,787.82
1,911.61
2,000.44
2,165.37
Gross Profit
43,030.39
43,030.39
37,037.44
-61.09
1.24
Operating Expense
52,223.11
52,223.11
31,878.26
18,524.12
16,983.39
Operating Income
-9,192.72
-9,192.72
5,159.18
-18,585.21
-16,982.14
Net Non Operating Interest Income Expense
285.63
285.63
-2,701.71
-610.93
-931.50
Pretax Income
-8,907.09
-8,907.09
2,457.47
-19,196.14
-17,913.64
Tax Provision
1,166.57
1,166.57
816.35
438.51
--
Net Income Common Stockholders
-10,073.66
-10,073.66
1,641.12
-19,634.64
-17,913.64
Diluted NI Available to Com Stockholders
-10,073.66
-10,073.66
1,641.12
-19,634.64
-17,913.64
Basic EPS
-0.12
--
-0.00
-24.39
-37.94
Diluted EPS
-0.12
--
-0.00
-24.39
-37.94
Basic Average Shares
19,083.21
--
1,585.68
805.18
472.15
Diluted Average Shares
19,083.21
--
1,585.68
805.18
472.15
Total Operating Income as Reported
-9,192.72
-9,192.72
5,159.18
-18,585.21
-16,980.14
Total Expenses
59,010.93
59,010.93
33,789.87
20,524.56
19,148.76
Net Income from Continuing & Discontinued Operation
-10,073.66
-10,073.66
1,641.12
-19,634.64
-17,913.64
Normalized Income
-10,073.66
-10,073.66
1,641.12
-19,634.64
-17,913.64
Interest Income
784.38
784.38
34.20
0.01
278.40
Interest Expense
498.75
498.75
2,735.91
610.93
1,209.90
Net Interest Income
285.63
285.63
-2,701.71
-610.93
-931.50
EBIT
-8,408.34
-8,408.34
5,193.38
-18,585.20
-16,703.75
EBITDA
-7,953.47
-7,953.47
5,242.81
-12,193.61
-11,680.97
Reconciled Cost of Revenue
6,787.82
6,787.82
1,911.61
2,000.44
2,165.37
Reconciled Depreciation
454.87
454.87
49.43
6,391.59
5,022.77
Net Income from Continuing Operation Net Minority Interest
-10,073.66
-10,073.66
1,641.12
-19,634.64
-17,913.64
Total Unusual Items Excluding Goodwill
6.89
--
--
--
--
Total Unusual Items
6.89
--
--
--
--
Normalized EBITDA
-7,953.47
-7,953.47
5,242.81
-12,193.61
-11,680.97
Tax Rate for Calcs
0
0
0
0
--
12/31/2021 - 8/1/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade