102.58
0.00
(0.00%)
At close: January 27 at 12:25:35 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
517,400.00
601,000.00
934,800.00
1,915,900.00
1,822,400.00
Cost of Revenue
665,700.00
884,200.00
674,000.00
1,148,100.00
1,063,500.00
Gross Profit
-148,300.00
-283,200.00
260,800.00
767,800.00
758,900.00
Operating Expense
755,900.00
753,200.00
425,800.00
367,800.00
305,200.00
Operating Income
-904,200.00
-1,036,400.00
-165,000.00
400,000.00
453,700.00
Net Non Operating Interest Income Expense
-775,200.00
-601,700.00
-397,800.00
-236,500.00
-742,600.00
Pretax Income
-1,562,200.00
-1,681,200.00
-547,100.00
173,400.00
64,000.00
Tax Provision
-417,100.00
-450,200.00
-135,900.00
23,400.00
58,400.00
Net Income Common Stockholders
-1,143,400.00
-1,229,300.00
-386,300.00
150,400.00
6,100.00
Diluted NI Available to Com Stockholders
-1,143,400.00
-1,229,300.00
-386,300.00
150,400.00
6,100.00
Basic EPS
-30.21
-32.48
-10.21
3.97
0.16
Diluted EPS
-30.21
-32.48
-10.21
3.97
0.16
Basic Average Shares
37,844.82
37,843.89
37,843.89
37,843.89
37,843.89
Diluted Average Shares
37,844.82
37,843.89
37,843.89
37,843.89
37,843.89
Rent Expense Supplemental
--
200.00
400.00
700.00
100.00
Total Expenses
1,421,600.00
1,637,400.00
1,099,800.00
1,515,900.00
1,368,700.00
Net Income from Continuing & Discontinued Operation
-1,143,400.00
-1,229,300.00
-386,300.00
150,400.00
6,100.00
Normalized Income
-1,149,850.44
-1,235,743.49
-392,162.47
142,182.01
-234,490.00
Interest Income
--
351,000.00
186,700.00
442,900.00
778,100.00
Interest Expense
1,700,100.00
1,526,600.00
1,283,900.00
1,485,900.00
2,354,200.00
Net Interest Income
-775,200.00
-601,700.00
-397,800.00
-236,500.00
-742,600.00
EBIT
137,900.00
-154,600.00
736,800.00
1,659,300.00
2,418,200.00
EBITDA
151,200.00
-142,300.00
748,900.00
1,670,100.00
2,434,200.00
Reconciled Cost of Revenue
665,700.00
884,200.00
674,000.00
1,148,100.00
1,063,500.00
Reconciled Depreciation
13,300.00
12,300.00
12,100.00
10,800.00
16,000.00
Net Income from Continuing Operation Net Minority Interest
-1,143,400.00
-1,229,300.00
-386,300.00
150,400.00
6,100.00
Total Unusual Items Excluding Goodwill
8,800.00
8,800.00
7,800.00
9,500.00
343,700.00
Total Unusual Items
8,800.00
8,800.00
7,800.00
9,500.00
343,700.00
Normalized EBITDA
142,400.00
-151,100.00
741,100.00
1,660,600.00
2,090,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,349.56
2,356.51
1,937.53
1,282.01
103,110.00
3/31/2021 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade