32.49
-0.50
(-1.52%)
At close: 5:05:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
621,368
621,368
603,326
532,685
529,024
Cost of Revenue
416,206
416,206
442,849
459,606
384,112
Gross Profit
205,162
205,162
160,477
73,079
144,912
Operating Expense
251,250
251,250
120,845
116,461
86,451
Operating Income
-46,088
-46,088
39,632
-43,382
58,461
Net Non Operating Interest Income Expense
7,446
7,446
11,013
14,335
15,737
Pretax Income
53,108
53,108
159,335
78,186
190,130
Tax Provision
-1,616
-1,616
8,855
10,171
40,212
Net Income Common Stockholders
54,724
54,724
150,480
68,015
149,918
Diluted NI Available to Com Stockholders
54,724
54,724
150,480
68,015
149,918
Basic EPS
1.54
1.54
4.23
1.91
4.21
Diluted EPS
1.54
1.54
4.23
1.91
4.21
Basic Average Shares
36,947.08
36,947.08
36,947.08
36,947.08
36,947.08
Diluted Average Shares
36,947.08
36,947.08
36,947.08
36,947.08
36,947.08
Rent Expense Supplemental
7,526
7,526
6,672
6,093
5,732
Total Expenses
667,456
667,456
563,694
576,067
470,563
Net Income from Continuing & Discontinued Operation
54,724
54,724
150,480
68,015
149,918
Normalized Income
3,577.96
3,577.96
60,415.83
17,381.87
141,143.47
Interest Income
2,897
2,897
6,484
9,766
12,768
Interest Expense
224
224
312
400
1,312
Net Interest Income
7,446
7,446
11,013
14,335
15,737
EBIT
53,332
53,332
159,647
78,586
191,442
EBITDA
63,828
63,828
166,739
84,410
197,188
Reconciled Cost of Revenue
416,206
416,206
442,849
459,606
384,112
Reconciled Depreciation
10,496
10,496
7,092
5,824
5,746
Net Income from Continuing Operation Net Minority Interest
54,724
54,724
150,480
68,015
149,918
Total Unusual Items Excluding Goodwill
77,494
77,494
95,364
58,199
11,107
Total Unusual Items
77,494
77,494
95,364
58,199
11,107
Normalized EBITDA
-13,666
-13,666
71,375
26,211
186,081
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
26,347.96
26,347.96
5,299.83
7,565.87
2,332.47
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade