64.00
0.00
(0.00%)
At close: December 4 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
39,171.00
23,097.00
8,650.00
--
--
Cost of Revenue
29,693.00
19,598.00
7,140.00
--
--
Gross Profit
9,478.00
3,499.00
1,510.00
--
--
Operating Expense
85,869.00
82,049.00
84,558.00
59,120.00
23,061.00
Operating Income
-76,391.00
-78,550.00
-83,048.00
-59,120.00
-23,061.00
Net Non Operating Interest Income Expense
-1,884.00
493.00
-114.00
2,786.00
-226.00
Pretax Income
-76,051.00
-75,833.00
-82,582.00
-57,546.00
-23,225.00
Net Income Common Stockholders
-76,051.00
-75,833.00
-82,582.00
-57,546.00
-23,225.00
Diluted NI Available to Com Stockholders
-76,051.00
-75,833.00
-82,582.00
-57,546.00
-23,225.00
Basic EPS
-6.11
-6.76
-8.35
-5.99
-2.60
Diluted EPS
-6.11
-6.76
-8.35
-5.99
-2.60
Basic Average Shares
12,376.64
11,217.72
9,891.98
9,599.85
8,928.62
Diluted Average Shares
12,376.64
11,217.72
9,891.98
9,599.85
8,928.62
Total Operating Income as Reported
80,709.00
78,550.00
83,048.00
59,120.00
-23,061.00
Rent Expense Supplemental
--
917.00
722.00
387.00
288.00
Total Expenses
115,562.00
101,647.00
91,698.00
59,120.00
23,061.00
Net Income from Continuing & Discontinued Operation
-76,051.00
-75,833.00
-82,582.00
-57,546.00
-23,225.00
Normalized Income
-76,051.00
-75,833.00
-82,582.00
-57,546.00
-23,225.00
Interest Income
-910.00
993.00
341.00
3,004.00
10.00
Interest Expense
934.00
460.00
497.00
220.00
186.00
Net Interest Income
-1,884.00
493.00
-114.00
2,786.00
-226.00
EBIT
-75,117.00
-75,373.00
-82,085.00
-57,326.00
-23,039.00
EBITDA
-72,489.00
-73,055.00
-80,316.00
-55,974.00
-22,316.00
Reconciled Cost of Revenue
29,693.00
19,598.00
7,140.00
--
--
Reconciled Depreciation
2,628.00
2,318.00
1,769.00
1,352.00
723.00
Net Income from Continuing Operation Net Minority Interest
-76,051.00
-75,833.00
-82,582.00
-57,546.00
-23,225.00
Normalized EBITDA
-72,489.00
-73,055.00
-80,316.00
-55,974.00
-22,316.00
12/31/2020 - 11/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SRGGF SRG Global Limited
0.5600
0.00%
BRAN.TA Baran Group Ltd
1,378.00
-2.48%
PAL.MI Palingeo S.p.A.
5.40
0.00%
NEXS.L Nexus Infrastructure plc
125.00
+3.31%
GESAN.IS Girisim Elektrik Sanayi Taahhüt ve Ticaret A.S.
51.65
+3.34%
HEXI.ST Hexicon AB (publ)
0.1682
+1.69%
ARCVF Arcadis NV
60.33
0.00%
NETEL.ST Netel Holding AB (publ)
12.76
+1.59%
AVAX.AT Avax S.A.
1.9500
-0.10%
SWEC-B.ST Sweco AB (publ)
170.20
-0.53%