Unlock stock picks and a broker-level newsfeed that powers Wall Street.
83.58
-0.42
(-0.50%)
As of 9:00:04 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
136,150,000
136,150,000
134,451,000
134,880,000
125,631,000
Cost of Revenue
115,851,000
115,851,000
117,316,000
117,177,000
101,647,000
Gross Profit
20,299,000
20,299,000
17,135,000
17,703,000
23,984,000
Operating Expense
19,539,000
19,539,000
20,875,000
18,763,000
17,409,000
Operating Income
760,000
760,000
-3,740,000
-1,060,000
6,575,000
Net Non Operating Interest Income Expense
-1,750,000
-1,750,000
-2,165,000
-1,474,000
-537,000
Pretax Income
-847,000
-847,000
-5,111,000
-1,672,000
6,255,000
Tax Provision
547,000
547,000
116,000
-352,000
1,577,000
Net Income Common Stockholders
-1,394,000
-1,394,000
-5,227,000
-1,320,000
4,678,000
Diluted NI Available to Com Stockholders
-1,394,000
-1,394,000
-5,227,000
-1,320,000
4,678,000
Basic EPS
-5.16
-5.16
-19.36
-4.81
16.31
Diluted EPS
-5.16
-5.16
-19.36
-4.81
16.31
Basic Average Shares
270,028.28
270,000
270,028.28
274,658.32
286,900
Diluted Average Shares
272,273.52
272,300
272,651.40
277,996.53
288,500
Total Operating Income as Reported
1,100,000
1,100,000
-2,988,000
-215,000
6,801,000
Total Expenses
135,390,000
135,390,000
138,191,000
135,940,000
119,056,000
Net Income from Continuing & Discontinued Operation
-1,394,000
-1,394,000
-5,227,000
-1,320,000
4,678,000
Normalized Income
-1,493,250
-1,493,250
-5,824,882
-1,986,760
4,508,952
Interest Income
516,000
516,000
388,000
98,000
44,000
Interest Expense
2,099,000
2,099,000
2,053,000
729,000
408,000
Net Interest Income
-1,750,000
-1,750,000
-2,165,000
-1,474,000
-537,000
EBIT
1,252,000
1,252,000
-3,058,000
-943,000
6,663,000
EBITDA
7,672,000
7,672,000
3,219,000
4,447,000
11,152,000
Reconciled Cost of Revenue
115,851,000
115,851,000
117,316,000
117,177,000
101,647,000
Reconciled Depreciation
6,420,000
6,420,000
6,277,000
5,390,000
4,489,000
Net Income from Continuing Operation Net Minority Interest
-1,394,000
-1,394,000
-5,227,000
-1,320,000
4,678,000
Total Unusual Items Excluding Goodwill
125,000
125,000
753,000
844,000
226,000
Total Unusual Items
125,000
125,000
753,000
844,000
226,000
Normalized EBITDA
7,547,000
7,547,000
2,466,000
3,603,000
10,926,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
25,750
25,750
155,118
177,240
56,952
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade