2.1000
-0.0700
(-3.23%)
At close: April 17 at 5:17:01 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
182,943.9860
182,943.9860
180,983.9376
163,287.6158
104,048.1454
Cost of Revenue
166,805.2343
166,805.2343
153,550.9915
131,339.5037
90,201.4834
Gross Profit
16,138.7517
16,138.7517
27,432.9461
31,948.1121
13,846.6620
Operating Expense
17,846.9612
17,846.9612
15,626.2526
13,409.9197
12,035.3786
Operating Income
-1,708.2095
-1,708.2095
11,806.6936
18,538.1923
1,811.2834
Net Non Operating Interest Income Expense
-4,459.8731
-4,459.8731
-2,813.5926
-2,243.2808
-1,928.5267
Pretax Income
-1,008.7935
-1,008.7935
14,178.2866
18,662.9614
2,027.5082
Tax Provision
293.5598
293.5598
2,554.9573
3,377.4399
312.2047
Net Income Common Stockholders
-1,305.8476
-1,305.8476
11,618.4704
15,280.5818
1,711.5440
Diluted NI Available to Com Stockholders
-1,305.8476
-1,305.8476
11,618.4704
15,280.5818
1,711.5440
Basic EPS
-0.07
--
0.63
0.83
0.09
Diluted EPS
-0.07
--
0.63
0.83
0.09
Basic Average Shares
18,384.2590
--
18,410.8390
18,410.8390
18,410.8390
Diluted Average Shares
18,410.8390
--
18,410.8390
18,410.8390
18,410.8390
Total Operating Income as Reported
474.3304
474.3304
16,647.0596
--
3,409.0623
Total Expenses
184,652.1955
184,652.1955
169,177.2440
144,749.4234
102,236.8620
Net Income from Continuing & Discontinued Operation
-1,305.8476
-1,305.8476
11,618.4704
15,280.5818
1,711.5440
Normalized Income
-3,917.7341
-3,917.7341
9,317.5541
15,030.8557
1,344.2375
Interest Income
37.6458
37.6458
81.3202
56.2239
59.0268
Interest Expense
3,397.8251
3,397.8251
1,882.7605
1,674.0622
1,442.9069
Net Interest Income
-4,459.8731
-4,459.8731
-2,813.5926
-2,243.2808
-1,928.5267
EBIT
2,389.0316
2,389.0316
16,061.0472
20,337.0236
3,470.4151
EBITDA
5,402.9063
5,402.9063
18,811.0912
23,149.1459
6,267.7723
Reconciled Cost of Revenue
166,805.2343
166,805.2343
153,550.9915
131,339.5037
90,201.4834
Reconciled Depreciation
3,013.8747
3,013.8747
2,750.0440
2,812.1222
2,797.3572
Net Income from Continuing Operation Net Minority Interest
-1,305.8476
-1,305.8476
11,618.4704
15,280.5818
1,711.5440
Total Unusual Items Excluding Goodwill
3,348.5724
3,348.5724
2,806.6873
304.9048
434.1604
Total Unusual Items
3,348.5724
3,348.5724
2,806.6873
304.9048
434.1604
Normalized EBITDA
2,054.3338
2,054.3338
16,004.4039
22,844.2411
5,833.6119
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
736.6859
736.6859
505.7710
55.1787
66.8539
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade