Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
68.03
-0.62
(-0.90%)
As of 11:31:00 AM EST. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,433,300
1,433,300
1,404,276
1,374,953
1,254,534
Cost of Revenue
725,289
725,289
731,743
730,397
658,256
Gross Profit
708,011
708,011
672,533
644,556
596,278
Operating Expense
292,069
292,069
299,445
294,857
270,226
Operating Income
415,942
415,942
373,088
349,699
326,052
Net Non Operating Interest Income Expense
-128,472
-128,472
-123,305
-109,132
-101,702
Other Income Expense
90,746
90,746
66,693
54,895
47,769
Pretax Income
378,216
378,216
316,476
295,462
272,119
Tax Provision
-354
-354
-10,488
--
--
Earnings from Equity Interest Net of Tax
6,248
6,248
2,713
3,363
3,881
Net Income Common Stockholders
366,998
366,998
314,191
284,611
262,462
Average Dilution Earnings
17,804
17,804
15,470
14,198
13,522
Diluted NI Available to Com Stockholders
384,802
384,802
329,661
298,809
275,984
Basic EPS
1.96
--
1.69
1.53
1.43
Diluted EPS
1.96
--
1.69
1.53
1.43
Basic Average Shares
187,439
--
186,061
185,780
182,917
Diluted Average Shares
196,636
--
195,429
195,255
182,917
Total Expenses
1,017,358
1,017,358
1,031,188
1,025,254
928,482
Net Income from Continuing & Discontinued Operation
367,014
367,014
314,207
284,627
262,478
Normalized Income
350,483.25
350,483.25
310,214.34
277,230
260,766
Interest Income
9,238
9,238
9,037
7,430
7,016
Interest Expense
137,710
137,710
132,342
116,562
108,718
Net Interest Income
-128,472
-128,472
-123,305
-109,132
-101,702
EBIT
515,926
515,926
448,818
412,024
380,837
EBITDA
725,324
725,324
657,919
619,074
572,269
Reconciled Cost of Revenue
719,770
719,770
726,380
725,709
655,268
Reconciled Depreciation
209,398
209,398
209,101
207,050
191,432
Net Income from Continuing Operation Net Minority Interest
367,014
367,014
314,207
284,627
262,478
Total Unusual Items Excluding Goodwill
20,925
20,925
5,054
7,397
1,712
Total Unusual Items
20,925
20,925
5,054
7,397
1,712
Normalized EBITDA
704,399
704,399
652,865
611,677
570,557
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
4,394.25
4,394.25
1,061.34
--
--
12/31/2021 - 2/25/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SUI Sun Communities, Inc.
131.71
-1.65%
UMH UMH Properties, Inc.
18.45
-0.59%
UDR UDR, Inc.
44.34
-1.86%
BRT BRT Apartments Corp.
17.81
-0.28%
AMH American Homes 4 Rent
36.17
-1.82%
ESS Essex Property Trust, Inc.
302.45
-1.87%
EQR Equity Residential
72.11
-2.12%
CPT Camden Property Trust
122.13
-1.84%
AVB AvalonBay Communities, Inc.
219.63
-2.16%
MAA-PI Mid-America Apartment Communities, Inc.
56.09
+0.48%