0.1500
+0.0050
+(3.45%)
At close: January 23 at 2:08:15 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
75,934.0000
106,944.0000
53,883.0000
68,198.0000
56,143.0000
Cost of Revenue
59,477.0000
75,380.0000
46,243.0000
58,580.0000
50,588.0000
Gross Profit
16,457.0000
31,564.0000
7,640.0000
9,618.0000
5,555.0000
Operating Expense
17,803.0000
13,023.0000
12,383.0000
10,843.0000
9,291.0000
Operating Income
-1,346.0000
18,541.0000
-4,743.0000
-1,225.0000
-3,736.0000
Net Non Operating Interest Income Expense
-200.0000
-4,088.0000
-4,622.0000
-5,090.0000
-5,190.0000
Other Income Expense
4,059.0000
-661.0000
6,349.0000
3,729.0000
-292.0000
Pretax Income
2,513.0000
13,792.0000
-3,016.0000
-2,586.0000
-9,218.0000
Tax Provision
36.0000
43.0000
-2,222.0000
125.0000
178.0000
Net Income Common Stockholders
2,482.0000
13,759.0000
-938.0000
-1,150.0000
-7,974.0000
Diluted NI Available to Com Stockholders
2,482.0000
13,759.0000
-938.0000
-1,150.0000
-7,974.0000
Basic EPS
0.02
0.08
-0.01
-0.01
-0.08
Diluted EPS
0.02
0.08
-0.01
-0.01
-0.08
Basic Average Shares
202,063.7500
178,903.0000
137,821.0000
135,422.0000
96,748.0000
Diluted Average Shares
202,065.2500
179,026.0000
137,821.0000
135,422.0000
96,748.0000
Total Operating Income as Reported
-1,346.0000
18,541.0000
-4,743.0000
-1,225.0000
-3,736.0000
Total Expenses
77,280.0000
88,403.0000
58,626.0000
69,423.0000
59,879.0000
Interest Income
1,498.0000
1,177.0000
480.0000
367.0000
487.0000
Interest Expense
1,698.0000
5,265.0000
5,102.0000
5,457.0000
5,677.0000
Net Interest Income
-200.0000
-4,088.0000
-4,622.0000
-5,090.0000
-5,190.0000
Net Income from Continuing & Discontinued Operation
2,482.0000
13,759.0000
-938.0000
-1,150.0000
-7,974.0000
Normalized Income
211.0060
16,365.8471
180.6564
-1,780.6300
-5,838.8250
EBIT
4,211.0000
19,057.0000
2,086.0000
2,871.0000
-3,541.0000
EBITDA
8,263.0000
25,288.0000
6,391.0000
9,960.0000
859.0000
Reconciled Cost of Revenue
59,477.0000
75,380.0000
46,243.0000
58,580.0000
50,588.0000
Reconciled Depreciation
4,052.0000
6,231.0000
4,305.0000
7,089.0000
4,400.0000
Net Income from Continuing Operation Net Minority Interest
2,482.0000
13,759.0000
-938.0000
-1,150.0000
-7,974.0000
Total Unusual Items Excluding Goodwill
2,304.0000
-2,615.0000
-1,516.0000
858.0000
-2,905.0000
Total Unusual Items
2,304.0000
-2,615.0000
-1,516.0000
858.0000
-2,905.0000
Normalized EBITDA
5,959.0000
27,903.0000
7,907.0000
9,102.0000
3,764.0000
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
33.0060
-8.1529
-397.3436
227.3700
-769.8250
12/31/2020 - 8/13/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PTM.TO Platinum Group Metals Ltd.
1.8400
+0.55%
VIPR.V Silver Viper Minerals Corp.
0.3700
+4.23%
MPVD.TO Mountain Province Diamonds Inc.
0.0950
-5.00%
LUC.TO Lucara Diamond Corp.
0.3950
+5.33%
PEX.V Pacific Ridge Exploration Ltd.
0.1800
-10.00%
SIL.TO SilverCrest Metals Inc.
14.38
-1.30%
ACDX.CN American Copper Development Corporation
0.0400
0.00%
ALEX.V Alpha Exploration Ltd.
0.7500
0.00%
CRC.CN Canter Resources Corp.
0.0850
+6.25%
XPLR.V Xplore Resources Corp.
0.0300
-14.29%