87.60
+2.74
+(3.23%)
At close: April 17 at 3:42:35 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,954,495
1,879,700
1,114,263
724,167
631,532
Cost of Revenue
3,293,373
1,151,133
498,817
212,241
178,907
Gross Profit
661,122
728,567
615,446
511,926
452,625
Operating Expense
486,504
394,616
306,377
212,302
190,319
Operating Income
174,618
333,951
309,069
299,624
262,306
Net Non Operating Interest Income Expense
-547,318
-245,228
-16,167
-205,793
-212,805
Pretax Income
973,900
1,070,041
659,921
12,719,900
175,455
Tax Provision
146,238
215,174
180,548
2,152,745
-21,956
Net Income Common Stockholders
827,662
854,867
479,372
10,567,155
197,411
Diluted NI Available to Com Stockholders
827,662
854,867
479,372
10,567,155
197,411
Basic EPS
4.88
5.04
2.83
62.35
1.16
Diluted EPS
4.88
5.04
2.83
62.35
1.16
Basic Average Shares
169,454.08
169,479.13
169,479.13
169,479.13
169,479.13
Diluted Average Shares
169,454.08
169,479.13
169,479.13
169,479.13
169,479.13
Rent Expense Supplemental
--
5,057
4,767
1,449
1,440
Total Expenses
3,779,877
1,545,749
805,194
424,543
369,226
Net Income from Continuing & Discontinued Operation
827,662
854,867
479,372
10,567,155
197,411
Normalized Income
334,893.34
391,630.72
265,615.06
10,234.93
197,252.10
Interest Income
--
6,541
29,760
20,691
32,450
Interest Expense
552,778
250,688
44,114
195,887
225,256
Net Interest Income
-547,318
-245,228
-16,167
-205,793
-212,805
EBIT
1,526,678
1,320,729
704,035
12,915,787
400,711
EBITDA
1,612,370
1,374,067
753,074
12,964,406
442,156
Reconciled Cost of Revenue
3,293,373
1,151,133
498,817
212,241
178,907
Reconciled Depreciation
85,692
53,338
49,039
48,619
41,445
Net Income from Continuing Operation Net Minority Interest
827,662
854,867
479,372
10,567,155
197,411
Total Unusual Items Excluding Goodwill
579,835
579,835
294,265
12,707,580
227
Total Unusual Items
579,835
579,835
294,265
12,707,580
227
Normalized EBITDA
1,032,535
794,232
458,809
256,826
441,929
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
87,066.34
116,598.72
80,508.06
2,150,659.93
68.10
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade