6.66
+0.12
+(1.83%)
As of 11:54:53 AM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,651,036
21,479,468
-12,583,600
-13,325,663
18,633,249
Cost of Revenue
14,401,111
16,581,428
15,605,584
16,707,908
13,347,822
Gross Profit
8,249,925
4,898,040
4,929,757
4,268,308
5,285,427
Operating Expense
4,596,815
1,712,418
3,649,474
1,353,973
393,341
Operating Income
3,653,110
3,185,622
1,280,283
2,914,335
4,892,086
Net Non Operating Interest Income Expense
-1,495,919
831,095
646,723
379,607
-25,696
Other Income Expense
750,043
-1,526,993
-984,118
1,043,651
253,147
Pretax Income
2,907,234
2,489,724
942,888
4,580,425
5,119,537
Tax Provision
599,435
354,057
-281,099
1,178,524
1,285,365
Net Income Common Stockholders
2,809,631
2,258,810
1,112,007
4,952,573
3,904,202
Diluted NI Available to Com Stockholders
2,809,631
2,258,810
1,112,007
4,952,573
3,904,202
Basic EPS
3.77
3.03
1.63
7.24
5.71
Diluted EPS
3.77
3.03
1.63
7.24
5.71
Basic Average Shares
744,441.48
745,702.65
684,302.99
684,302.99
684,277.23
Diluted Average Shares
744,441.48
745,702.65
684,302.99
684,302.99
684,277.23
Total Expenses
18,997,926
18,293,846
19,255,058
18,061,881
13,741,163
Interest Income
92,794
89,938
63,810
36,649
341,964
Interest Expense
76,401
89,870
91,362
41,909
12,550
Net Interest Income
-1,495,919
831,095
646,723
379,607
-25,696
Net Income from Continuing & Discontinued Operation
2,809,631
2,258,810
1,112,007
4,952,573
3,904,202
Normalized Income
1,945,888.10
3,604,873.08
2,152,051.70
2,802,810.95
3,783,983.60
EBIT
2,983,635
2,579,594
1,034,250
4,622,334
5,132,087
EBITDA
4,449,113
3,961,634
2,267,347
5,639,627
6,141,999
Reconciled Cost of Revenue
14,401,111
15,302,964
15,605,584
16,707,908
13,347,822
Reconciled Depreciation
1,465,478
1,382,040
1,233,097
1,017,293
1,009,912
Net Income from Continuing Operation Net Minority Interest
2,318,060
2,067,309
1,186,673
3,305,872
3,828,624
Total Unusual Items Excluding Goodwill
468,841
-1,834,802
-1,462,695
677,337
59,600
Total Unusual Items
468,841
-1,834,802
-1,462,695
677,337
59,600
Normalized EBITDA
3,980,272
5,796,436
3,730,042
4,962,290
6,082,399
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
96,669.10
-297,237.92
-497,316.30
174,275.95
14,959.60
12/31/2020 - 12/29/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GEPA4.SA Rio Paranapanema Energia S.A.
32.00
-3.00%
COCE5.SA Companhia Energética do Ceará - COELCE
25.06
+0.32%
PCG-PX PG&E Corp
44.73
+1.39%
CLSC4.SA Centrais Elétricas de Santa Catarina S.A.
80.33
+0.15%
ETI-P Entergy Texas, Inc.
23.48
+0.99%
ENGI11.SA Energisa S.A.
42.60
+0.19%
CMS-PC CMS Energy Corporation
16.73
+1.06%
VIASP Via Renewables, Inc.
23.05
+0.12%
EQTL3.SA Equatorial S.A.
33.88
-1.40%
CPFE3.SA CPFL Energia S.A.
38.14
-0.52%