6.15
-0.15
(-2.38%)
At close: 8:12:23 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
22,651,036
--
21,479,468
-12,583,600
-13,325,663
Cost of Revenue
14,401,111
--
16,581,428
15,605,584
16,707,908
Gross Profit
8,249,925
--
4,898,040
4,929,757
4,268,308
Operating Expense
4,596,815
--
1,712,418
3,649,474
1,353,973
Operating Income
3,653,110
--
3,185,622
1,280,283
2,914,335
Net Non Operating Interest Income Expense
-1,495,919
--
831,095
646,723
379,607
Other Income Expense
750,043
--
-1,526,993
-984,118
1,043,651
Pretax Income
2,907,234
--
2,489,724
942,888
4,580,425
Tax Provision
599,435
--
354,057
-281,099
1,178,524
Net Income Common Stockholders
2,809,631
--
2,258,810
1,112,007
4,952,573
Diluted NI Available to Com Stockholders
2,809,631
--
2,258,810
1,112,007
4,952,573
Basic EPS
4.27
3.77
3.03
1.63
7.24
Diluted EPS
4.27
3.77
3.03
1.63
7.24
Basic Average Shares
745,702.65
744,441.48
745,702.65
684,302.99
684,302.99
Diluted Average Shares
745,702.65
744,441.48
745,702.65
684,302.99
684,302.99
Total Expenses
18,997,926
--
18,293,846
19,255,058
18,061,881
Interest Income
92,794
--
89,938
63,810
36,649
Interest Expense
76,401
--
89,870
91,362
41,909
Net Interest Income
-1,495,919
--
831,095
646,723
379,607
Net Income from Continuing & Discontinued Operation
2,809,631
--
2,258,810
1,112,007
4,952,573
Normalized Income
1,945,888.10
--
3,604,873.08
2,152,051.70
2,802,810.95
EBIT
2,983,635
--
2,579,594
1,034,250
4,622,334
EBITDA
4,449,113
--
3,961,634
2,267,347
5,639,627
Reconciled Cost of Revenue
14,401,111
--
15,302,964
15,605,584
16,707,908
Reconciled Depreciation
1,465,478
--
1,382,040
1,233,097
1,017,293
Net Income from Continuing Operation Net Minority Interest
2,318,060
--
2,067,309
1,186,673
3,305,872
Total Unusual Items Excluding Goodwill
468,841
--
-1,834,802
-1,462,695
677,337
Total Unusual Items
468,841
--
-1,834,802
-1,462,695
677,337
Normalized EBITDA
3,980,272
--
5,796,436
3,730,042
4,962,290
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
96,669.10
--
-297,237.92
-497,316.30
174,275.95
12/31/2021 - 4/18/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade