Unlock stock picks and a broker-level newsfeed that powers Wall Street.
40.22
0.00
(0.00%)
At close: February 14 at 10:10:39 AM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,156,502
1,156,502
1,132,042
1,023,696
855,265
Cost of Revenue
719,753
719,753
719,796
681,474
538,124
Gross Profit
436,749
436,749
412,246
342,222
317,141
Operating Expense
334,726
334,726
308,283
292,929
266,317
Operating Income
102,023
102,023
103,963
49,293
50,824
Net Non Operating Interest Income Expense
-20,290
-20,290
-18,738
-2,727
-7,615
Pretax Income
88,753
88,753
84,880
46,407
45,559
Tax Provision
27,203
27,203
15,513
12,188
15,288
Net Income Common Stockholders
60,912
60,912
67,061
10,856
33,809
Diluted NI Available to Com Stockholders
60,912
60,912
67,061
10,856
33,809
Basic EPS
0.25
0.23
0.25
0.04
0.13
Diluted EPS
0.25
0.23
0.25
0.04
0.13
Basic Average Shares
269,033.84
268,988.22
269,151.08
269,215.99
260,786.31
Diluted Average Shares
269,033.84
268,988.22
269,151.08
269,215.99
260,786.31
Total Operating Income as Reported
99,456
99,456
102,778
41,774
49,224
Total Expenses
1,054,479
1,054,479
1,028,079
974,403
804,441
Net Income from Continuing & Discontinued Operation
60,912
60,912
67,061
10,856
33,809
Normalized Income
67,376.07
67,376.07
73,878.75
40,019.50
31,334.06
Interest Income
18,291
18,291
7,807
9,878
1,450
Interest Expense
38,581
38,581
26,545
10,580
5,932
Net Interest Income
-20,290
-20,290
-18,738
-2,727
-7,615
EBIT
127,334
127,334
111,425
56,987
51,491
EBITDA
194,279
194,279
172,757
133,105
107,941
Reconciled Cost of Revenue
719,753
719,753
719,796
681,474
538,124
Reconciled Depreciation
66,945
66,945
61,332
76,118
56,450
Net Income from Continuing Operation Net Minority Interest
60,309
60,309
68,400
34,478
30,271
Total Unusual Items Excluding Goodwill
-9,486
-9,486
-6,704
-7,519
-1,601
Total Unusual Items
-9,486
-9,486
-6,704
-7,519
-1,601
Normalized EBITDA
203,765
203,765
179,461
140,624
109,542
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,418.93
-2,418.93
-1,225.25
-1,977.50
-537.94
12/31/2021 - 10/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade