Unlock stock picks and a broker-level newsfeed that powers Wall Street.
618.00
-52.00
(-7.76%)
At close: 4:39:51 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
85,885
85,885
71,745
50,611
30,318
Cost of Revenue
56,621
56,621
48,589
32,913
19,128
Gross Profit
29,264
29,264
23,156
17,698
11,190
Operating Expense
8,607
8,607
6,852
5,161
3,982
Operating Income
20,657
20,657
16,304
12,537
7,208
Net Non Operating Interest Income Expense
-524
-524
-1,159
-217
-273
Pretax Income
22,099
22,099
15,745
12,166
5,818
Tax Provision
4,861
4,861
2,876
2,022
1,024
Net Income Common Stockholders
17,238
17,238
12,869
10,144
4,794
Diluted NI Available to Com Stockholders
17,238
17,238
12,869
10,144
4,794
Basic EPS
0.38
0.38
0.28
0.22
0.12
Diluted EPS
0.34
0.34
0.25
0.20
0.11
Basic Average Shares
45,933.06
45,933.06
46,186.48
46,031.07
40,871.62
Diluted Average Shares
50,464.44
50,464.44
51,927.07
50,686.52
44,617.91
Total Operating Income as Reported
22,623
22,623
16,904
12,383
6,478
Total Expenses
65,228
65,228
55,441
38,074
23,110
Net Income from Continuing & Discontinued Operation
17,238
17,238
12,869
10,144
4,794
Normalized Income
15,704.52
15,704.52
12,377
10,271.82
5,392.60
Interest Income
365
365
54
29
20
Interest Expense
889
889
1,213
246
293
Net Interest Income
-524
-524
-1,159
-217
-273
EBIT
22,988
22,988
16,958
12,412
6,111
EBITDA
25,780
25,780
20,023
14,460
8,582
Reconciled Cost of Revenue
56,621
56,621
48,589
32,913
19,128
Reconciled Depreciation
2,792
2,792
3,065
2,048
2,471
Net Income from Continuing Operation Net Minority Interest
17,238
17,238
12,869
10,144
4,794
Total Unusual Items Excluding Goodwill
1,966
1,966
600
-154
-730
Total Unusual Items
1,966
1,966
600
-154
-730
Normalized EBITDA
23,814
23,814
19,423
14,614
9,312
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
432.52
432.52
108
-26.18
-131.40
12/31/2020 - 7/9/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade