Paris - Delayed Quote EUR

Elis SA (ELIS.PA)

Compare
20.48
+0.48
+(2.40%)
At close: 5:35:23 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,573,600
4,573,600
4,309,400
3,820,900
3,048,300
Cost of Revenue
3,069,500
3,069,500
2,893,300
2,651,800
2,116,200
Gross Profit
1,504,100
1,504,100
1,416,100
1,169,100
932,100
Operating Expense
892,100
892,100
856,900
735,800
669,200
Operating Income
612,000
612,000
559,200
433,300
262,900
Net Non Operating Interest Income Expense
-132,900
-132,900
-124,400
-91,000
-93,100
Pretax Income
466,000
466,000
372,200
282,300
171,000
Tax Provision
128,300
128,300
110,300
79,700
56,600
Net Income Common Stockholders
337,800
337,800
262,000
202,600
114,300
Diluted NI Available to Com Stockholders
337,800
337,800
262,000
202,600
114,300
Basic EPS
1.04
1.43
1.13
0.88
0.51
Diluted EPS
0.98
1.35
1.06
0.85
0.51
Basic Average Shares
234,712.97
235,896.65
232,122.09
231,333.84
226,885.01
Diluted Average Shares
261,600.54
260,561.34
262,642.14
250,766.57
241,537.09
Total Operating Income as Reported
596,400
596,400
496,800
369,000
261,500
Total Expenses
3,961,600
3,961,600
3,750,200
3,387,600
2,785,400
Net Income from Continuing & Discontinued Operation
337,800
337,800
262,000
202,600
114,300
Normalized Income
347,728.09
347,728.09
305,837.64
308,953.70
114,567.60
Interest Income
25,500
25,500
18,000
9,500
900
Interest Expense
158,700
158,700
142,900
100,900
93,300
Net Interest Income
-132,900
-132,900
-124,400
-91,000
-93,100
EBIT
624,700
624,700
515,100
383,200
264,300
EBITDA
1,588,000
1,588,000
1,401,100
1,176,800
1,010,000
Reconciled Cost of Revenue
3,069,500
3,069,500
2,893,300
2,651,800
2,116,200
Reconciled Depreciation
963,300
963,300
886,000
793,600
745,700
Net Income from Continuing Operation Net Minority Interest
337,800
337,800
262,000
202,600
114,300
Total Unusual Items Excluding Goodwill
-13,700
-13,700
-62,300
-66,400
-400
Total Unusual Items
-13,700
-13,700
-62,300
-7,700
-400
Normalized EBITDA
1,601,700
1,601,700
1,463,400
1,184,500
1,010,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,771.91
-3,771.91
-18,462.36
-18,746.30
-132.40
12/31/2021 - 2/11/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

IDL.PA ID Logistics Group SA
332.50
+2.47%
 
PLX.PA Pluxee N.V.
18.09
+3.49%
 
JSG.L Johnson Service Group PLC
127.20
-0.31%
 
OPCT3.SA OceanPact Serviços Marítimos S.A.
5.13
-4.82%
 
PLUX.VI PLUXEE NV
18.31
+4.09%
 
0J6X.IL Teleperformance SE
87.93
+6.80%
 
SW.PA Sodexo S.A.
55.15
+1.38%
 
ALHG.PA Louis Hachette Group S.A.
1.2800
+2.44%
 
IFCM3.SA Infracommerce CXaaS S.A.
0.0900
0.00%
 
WATR.L Water Intelligence plc
330.00
+3.12%