2.1100
+0.0100
+(0.48%)
At close: January 30 at 5:11:35 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,293,421.0000
3,293,421.0000
3,714,015.0000
2,883,042.0000
2,028,588.0000
Cost of Revenue
3,080,111.0000
3,080,111.0000
3,349,431.0000
2,648,216.0000
1,893,826.0000
Gross Profit
213,310.0000
213,310.0000
364,584.0000
234,826.0000
134,762.0000
Operating Expense
97,976.0000
97,976.0000
102,532.0000
83,972.0000
73,487.0000
Operating Income
115,334.0000
115,334.0000
262,052.0000
150,854.0000
61,275.0000
Net Non Operating Interest Income Expense
-50,719.0000
-50,719.0000
-37,230.0000
-30,987.0000
-25,219.0000
Pretax Income
42,959.0000
42,959.0000
199,823.0000
132,417.0000
38,783.0000
Tax Provision
10,113.0000
10,113.0000
37,934.0000
18,502.0000
9,417.0000
Net Income Common Stockholders
28,498.0000
28,498.0000
159,286.0000
111,689.0000
28,309.0000
Diluted NI Available to Com Stockholders
28,498.0000
28,498.0000
159,286.0000
111,689.0000
28,309.0000
Basic EPS
0.08
--
0.42
0.30
0.08
Diluted EPS
0.08
--
0.42
0.30
0.08
Basic Average Shares
375,241.5860
--
375,241.5860
375,241.5860
375,241.5860
Diluted Average Shares
375,241.5860
--
375,241.5860
375,241.5860
375,241.5860
Total Operating Income as Reported
103,091.0000
103,091.0000
256,250.0000
146,909.0000
59,421.0000
Rent Expense Supplemental
3,961.0000
3,961.0000
3,501.0000
3,735.0000
2,457.0000
Total Expenses
3,178,087.0000
3,178,087.0000
3,451,963.0000
2,732,188.0000
1,967,313.0000
Net Income from Continuing & Discontinued Operation
28,498.0000
28,498.0000
159,286.0000
111,689.0000
28,309.0000
Normalized Income
37,126.2800
37,126.2800
175,657.7200
119,879.6400
29,448.5671
Interest Income
3,476.0000
3,476.0000
535.0000
279.0000
288.0000
Interest Expense
54,195.0000
54,195.0000
37,765.0000
26,410.0000
22,995.0000
Net Interest Income
-50,719.0000
-50,719.0000
-37,230.0000
-30,987.0000
-25,219.0000
EBIT
97,154.0000
97,154.0000
237,588.0000
158,827.0000
61,778.0000
EBITDA
171,989.0000
171,989.0000
309,174.0000
228,823.0000
125,524.0000
Reconciled Cost of Revenue
3,080,111.0000
3,080,111.0000
3,349,431.0000
2,648,216.0000
1,893,826.0000
Reconciled Depreciation
74,835.0000
74,835.0000
71,586.0000
69,996.0000
63,746.0000
Net Income from Continuing Operation Net Minority Interest
28,498.0000
28,498.0000
159,286.0000
111,689.0000
28,309.0000
Total Unusual Items Excluding Goodwill
-11,353.0000
-11,353.0000
-20,212.0000
-9,524.0000
-1,505.0000
Total Unusual Items
-11,353.0000
-11,353.0000
-20,212.0000
-9,524.0000
-1,505.0000
Normalized EBITDA
183,342.0000
183,342.0000
329,386.0000
238,347.0000
127,029.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-2,724.7200
-2,724.7200
-3,840.2800
-1,333.3600
-365.4329
12/31/2020 - 12/27/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade