OTC Markets OTCQX - Delayed Quote USD

Elemental Altus Royalties Corp. (ELEMF)

1.1530
+0.0230
+(2.04%)
At close: June 12 at 8:00:00 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,635
16,323
11,744
9,639
6,611
Cost of Revenue
10,964
7,218
6,901
5,409
2,884
Gross Profit
13,671
9,105
4,843
4,230
3,727
Operating Expense
8,836
8,384
8,033
7,605
4,044
Operating Income
4,835
721
-3,190
-3,375
-317
Net Non Operating Interest Income Expense
-1,295
-1,830
-2,542
-4,452
-3,010
Other Income Expense
2,764
2,118
3,983
-10,505
-36
Pretax Income
6,304
1,009
-1,749
-18,332
-3,363
Tax Provision
2,184
1,321
1,292
-121
1,363
Net Income Common Stockholders
4,098
-364
-3,901
-18,211
-4,726
Diluted NI Available to Com Stockholders
4,098
-364
-3,901
-18,211
-4,726
Basic EPS
0.02
0.00
-0.02
-0.17
-0.07
Diluted EPS
0.02
0.00
-0.02
-0.17
-0.07
Basic Average Shares
216,740.4720
204,297.4220
186,846.5320
104,942.9660
66,444.0250
Diluted Average Shares
216,740.4720
204,297.4220
186,846.5320
104,942.9660
66,444.0250
Total Operating Income as Reported
6,791
2,294
259
-13,397
-317
Total Expenses
19,800
15,602
14,934
13,014
6,928
Interest Income
198
198
106
23
15
Interest Expense
1,493
2,028
2,648
4,475
3,025
Net Interest Income
-1,295
-1,830
-2,542
-4,452
-3,010
Net Income from Continuing & Discontinued Operation
4,098
-364
-3,901
-18,211
-4,726
Normalized Income
3,963.1472
131.7000
-3,879.8000
-7,709.7737
-4,699.5400
EBIT
7,797
3,037
899
-13,857
-338
EBITDA
18,761
10,255
7,800
-8,412
2,546
Reconciled Cost of Revenue
10,964
7,218
6,901
5,409
2,884
Reconciled Depreciation
10,964
7,218
6,901
5,445
2,884
Net Income from Continuing Operation Net Minority Interest
4,120
-312
-3,041
-18,211
-4,726
Total Unusual Items Excluding Goodwill
240
-522
1,398
-10,571
-36
Total Unusual Items
240
-522
1,398
-10,571
-36
Normalized EBITDA
18,521
10,777
6,402
2,159
2,582
Tax Rate for Calcs
0.0003
0.0002
0.0004
0
0.0003
Tax Effect of Unusual Items
83.1472
-78.3000
559.2000
-69.7737
-9.5400
12/31/2021 - 8/4/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers