0.7794
-0.0349
(-4.29%)
At close: January 10 at 3:23:48 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,764.0000
11,744.0000
9,639.0000
6,611.0000
5,121.0000
Cost of Revenue
6,789.0000
6,901.0000
5,409.0000
2,884.0000
1,689.0000
Gross Profit
7,975.0000
4,843.0000
4,230.0000
3,727.0000
3,432.0000
Operating Expense
8,687.0000
8,033.0000
7,605.0000
4,044.0000
3,724.0000
Operating Income
-712.0000
-3,190.0000
-3,375.0000
-317.0000
-292.0000
Net Non Operating Interest Income Expense
-2,120.0000
-2,542.0000
-4,452.0000
-3,010.0000
-1,439.0000
Other Income Expense
6,106.0000
3,983.0000
-10,505.0000
-36.0000
414.0000
Pretax Income
3,274.0000
-1,749.0000
-18,332.0000
-3,363.0000
-1,317.0000
Tax Provision
1,478.0000
1,292.0000
-121.0000
1,363.0000
1,314.0000
Net Income Common Stockholders
1,680.0000
-3,901.0000
-18,211.0000
-4,726.0000
-2,631.0000
Diluted NI Available to Com Stockholders
1,680.0000
-3,901.0000
-18,211.0000
-4,726.0000
-2,631.0000
Basic EPS
0.01
-0.02
-0.17
-0.07
-0.08
Diluted EPS
0.01
-0.02
-0.17
-0.07
-0.08
Basic Average Shares
195,819.3620
186,846.5320
104,942.9660
66,444.0250
31,551.9730
Diluted Average Shares
195,819.3620
186,846.5320
104,942.9660
66,444.0250
31,551.9730
Total Operating Income as Reported
4,526.0000
259.0000
-13,397.0000
-317.0000
1,242.0000
Total Expenses
15,476.0000
14,934.0000
13,014.0000
6,928.0000
5,413.0000
Interest Income
198.0000
106.0000
23.0000
15.0000
15.0000
Interest Expense
2,318.0000
2,648.0000
4,475.0000
3,025.0000
1,454.0000
Net Interest Income
-2,120.0000
-2,542.0000
-4,452.0000
-3,010.0000
-1,439.0000
Net Income from Continuing & Discontinued Operation
1,680.0000
-3,901.0000
-18,211.0000
-4,726.0000
-2,631.0000
Normalized Income
-986.0500
-3,879.8000
-7,709.7737
-4,699.5400
-2,935.2900
EBIT
5,592.0000
899.0000
-13,857.0000
-338.0000
137.0000
EBITDA
12,388.0000
7,862.0000
-8,412.0000
2,546.0000
1,826.0000
Reconciled Cost of Revenue
6,789.0000
6,901.0000
5,409.0000
2,884.0000
1,689.0000
Reconciled Depreciation
6,796.0000
6,963.0000
5,445.0000
2,884.0000
1,689.0000
Net Income from Continuing Operation Net Minority Interest
1,796.0000
-3,041.0000
-18,211.0000
-4,726.0000
-2,631.0000
Total Unusual Items Excluding Goodwill
3,273.0000
1,398.0000
-10,571.0000
-36.0000
414.0000
Total Unusual Items
3,273.0000
1,398.0000
-10,571.0000
-36.0000
414.0000
Normalized EBITDA
9,115.0000
6,464.0000
2,159.0000
2,582.0000
1,412.0000
Tax Rate for Calcs
0.0002
0.0004
0.0000
0.0003
0.0003
Tax Effect of Unusual Items
490.9500
559.2000
-69.7737
-9.5400
109.7100
12/31/2020 - 8/4/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PI8.F Newcore Gold Ltd.
0.2260
+5.61%
HUMRF Hummingbird Resources PLC
0.0190
0.00%
WMWWF West Wits Mining Limited
0.0252
0.00%
QIM.CN Quimbaya Gold Inc.
0.3400
0.00%
0W2.F Westgold Resources Limited
1.5520
+2.37%
ZPHYF Zephyr Minerals Ltd.
0.0271
+0.37%
OTGO-H.V O2Gold Inc.
0.0850
0.00%
SROYF Sailfish Royalty Corp.
0.9750
0.00%
NMM.DE Newmont Corporation
38.50
+0.12%
TDRRF Tudor Gold Corp.
0.4600
+4.55%