101.58
+1.89
+(1.90%)
At close: 3:29:54 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
76,685,478
74,332,160
72,464,589
52,647,688
34,508,629
Cost of Revenue
47,162,939
47,001,203
48,213,522
31,822,401
21,312,842
Gross Profit
29,522,539
27,330,957
24,251,067
20,825,287
13,195,787
Operating Expense
17,033,459
16,374,657
17,803,086
14,674,829
9,658,978
Operating Income
12,489,080
10,956,300
6,447,981
6,150,458
3,536,809
Net Non Operating Interest Income Expense
-1,201,460
-1,527,931
-2,025,381
-1,457,466
-1,803,676
Pretax Income
11,233,186
9,373,035
4,154,026
4,442,876
-560,202
Tax Provision
2,515,001
1,971,507
991,693
967,177
402,099
Net Income Common Stockholders
8,715,511
7,398,911
3,158,022
3,472,773
-911,989
Diluted NI Available to Com Stockholders
8,715,511
7,398,911
3,158,022
3,472,773
-911,989
Basic EPS
12.48
12.35
5.31
5.84
-1.78
Diluted EPS
12.46
12.30
5.31
5.84
-1.78
Basic Average Shares
616,729.13
598,986.11
594,605.25
594,605.25
513,554.99
Diluted Average Shares
617,679.73
601,494.96
594,605.25
594,605.25
513,554.99
Rent Expense Supplemental
--
207,855
200,304
170,860
212,749
Total Expenses
64,196,398
63,375,860
66,016,608
46,497,230
30,971,820
Net Income from Continuing & Discontinued Operation
8,715,511
7,398,911
3,158,022
3,472,773
-911,989
Normalized Income
8,852,447.03
7,538,238.14
3,483,140.38
3,539,018.09
784,863.50
Interest Income
--
585,049
492,407
323,163
307,250
Interest Expense
1,646,250
1,972,721
2,319,622
1,667,754
1,824,522
Net Interest Income
-1,201,460
-1,527,931
-2,025,381
-1,457,466
-1,803,676
EBIT
12,879,436
11,345,756
6,473,648
6,110,630
1,264,320
EBITDA
14,197,212
12,590,972
7,685,624
7,257,433
2,164,247
Reconciled Cost of Revenue
47,162,939
47,001,203
48,213,522
31,822,401
21,312,842
Reconciled Depreciation
1,317,776
1,245,216
1,211,976
1,146,803
899,927
Net Income from Continuing Operation Net Minority Interest
8,715,511
7,398,911
3,158,022
3,472,773
-911,989
Total Unusual Items Excluding Goodwill
-176,439
-176,439
-427,074
-84,679
-2,424,075
Total Unusual Items
-176,439
-176,439
-427,074
-84,679
-2,424,075
Normalized EBITDA
14,373,651
12,767,411
8,112,698
7,342,112
4,588,322
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-39,502.97
-37,111.86
-101,955.62
-18,433.91
-727,222.50
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade