134.00
-1.50
(-1.11%)
At close: April 11 at 5:36:41 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,488,585
1,635,428
1,256,282
836,571
708,554
Cost of Revenue
1,177,338
1,434,948
1,093,203
612,370
491,369
Gross Profit
311,247
200,480
163,079
224,201
217,185
Operating Expense
97,018
33,117
123,007
129,687
144,059
Operating Income
214,229
167,363
40,072
94,514
73,126
Net Non Operating Interest Income Expense
2,955
-46
-452
-719
-1,719
Pretax Income
188,024
121,023
73,541
83,412
65,968
Tax Provision
52,211
29,326
18,168
23,772
30,127
Net Income Common Stockholders
140,778
93,364
54,951
58,888
35,469
Diluted NI Available to Com Stockholders
140,778
93,364
54,951
58,888
35,469
Basic EPS
19.63
13.02
7.66
8.21
4.95
Diluted EPS
19.63
13.02
7.66
8.21
4.95
Basic Average Shares
7,172.62
7,169.39
7,169.39
7,169.39
7,169.39
Diluted Average Shares
7,172.62
7,169.39
7,169.39
7,169.39
7,169.39
Total Operating Income as Reported
181,816
117,775
71,714
82,749
66,154
Total Expenses
1,274,356
1,468,065
1,216,210
742,057
635,428
Net Income from Continuing & Discontinued Operation
140,778
93,364
54,951
58,888
35,469
Normalized Income
164,189.75
130,935.96
31,126.03
67,299.98
40,478.76
Interest Income
5,534
5,190
1,013
138
165
Interest Expense
7,390
7,290
3,150
2,255
3,143
Net Interest Income
2,955
-46
-452
-719
-1,719
EBIT
195,414
128,313
76,691
85,667
69,111
EBITDA
277,292
198,034
137,834
145,263
158,500
Reconciled Cost of Revenue
1,177,338
1,434,948
1,093,203
612,370
491,369
Reconciled Depreciation
81,878
69,721
61,143
56,737
89,389
Net Income from Continuing Operation Net Minority Interest
140,778
93,364
54,951
58,888
35,469
Total Unusual Items Excluding Goodwill
-32,412
-49,588
31,642
-11,765
-6,958
Total Unusual Items
-32,412
-49,588
31,642
-11,765
-6,958
Normalized EBITDA
309,704
247,622
106,192
157,028
165,458
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,000.25
-12,016.04
7,817.03
-3,353.03
-1,948.24
12/31/2020 - 6/6/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade