1.1350
+0.0100
+(0.89%)
As of 9:52:38 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
473,204
473,204
548,574
541,293
452,639
Cost of Revenue
266,308
266,308
313,983
294,193
242,519
Gross Profit
206,896
206,896
234,591
247,100
210,120
Operating Expense
185,145
185,145
201,725
215,143
192,008
Operating Income
21,751
21,751
32,866
31,957
18,112
Net Non Operating Interest Income Expense
-5,989
-5,989
-3,388
-2,655
-3,482
Pretax Income
15,143
15,143
25,859
23,240
6,676
Tax Provision
3,872
3,872
7,679
5,768
2,531
Net Income Common Stockholders
9,775
9,775
16,608
12,119
-1,787
Diluted NI Available to Com Stockholders
9,775
9,775
16,608
12,119
-1,787
Basic EPS
0.16
--
0.26
0.19
-0.03
Diluted EPS
0.16
--
0.26
0.19
-0.03
Basic Average Shares
62,489.0180
--
63,038.7130
63,322.8000
63,322.8000
Diluted Average Shares
62,489.0180
--
63,038.7130
63,322.8000
63,322.8000
Total Operating Income as Reported
21,523
21,523
27,321
9,927
10,664
Rent Expense Supplemental
1,746
1,746
1,503
1,195
926
Total Expenses
451,453
451,453
515,708
509,336
434,527
Net Income from Continuing & Discontinued Operation
9,775
9,775
16,608
12,119
-1,787
Normalized Income
12,079.0190
12,079.0190
21,495.7560
33,343.3060
3,166.0120
Interest Income
274
274
228
409
537
Interest Expense
5,248
5,248
2,617
2,298
3,200
Net Interest Income
-5,989
-5,989
-3,388
-2,655
-3,482
EBIT
20,391
20,391
28,476
25,538
9,876
EBITDA
44,118
44,118
52,005
50,367
35,313
Reconciled Cost of Revenue
266,308
266,308
313,983
294,193
242,519
Reconciled Depreciation
23,726
23,726
23,529
24,829
25,437
Net Income from Continuing Operation Net Minority Interest
9,775
9,775
16,608
12,119
-1,787
Total Unusual Items Excluding Goodwill
-2,663
-2,663
-6,012
-23,007
-3,486
Total Unusual Items
-2,524
-2,524
-6,012
-19,222
-771
Normalized EBITDA
46,642
46,642
58,017
69,589
36,084
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0004
Tax Effect of Unusual Items
-497.9810
-497.9810
-1,124.2440
-5,567.6940
-1,247.9880
12/31/2020 - 11/10/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade