43.80
0.00
(0.00%)
As of 8:01:42 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
126,464
126,464
241,798
187,573
156,517
Cost of Revenue
31,436
31,436
68,919
57,382
45,814
Gross Profit
95,028
95,028
172,879
130,191
110,703
Operating Expense
57,376
57,376
58,423
49,612
47,309
Operating Income
37,652
37,652
114,456
80,579
63,394
Net Non Operating Interest Income Expense
-13,636
-13,636
-18,958
-17,090
-16,754
Pretax Income
36,162
36,162
95,477
62,877
44,922
Tax Provision
13,598
13,598
12,156
18,341
8,717
Net Income Common Stockholders
22,564
22,564
83,321
44,536
36,205
Diluted NI Available to Com Stockholders
22,564
22,564
83,321
44,536
36,205
Basic EPS
1.62
--
5.97
3.18
2.54
Diluted EPS
1.61
--
5.93
3.16
2.52
Basic Average Shares
13,935.47
--
13,945.99
13,988.39
14,268.59
Diluted Average Shares
14,010.47
--
14,045.99
14,088.39
14,368.59
Total Operating Income as Reported
49,798
49,798
114,436
79,966
61,675
Rent Expense Supplemental
1,878
1,878
3,458
552
549
Total Expenses
88,812
88,812
127,342
106,994
93,123
Net Income from Continuing & Discontinued Operation
22,564
22,564
83,321
44,536
36,205
Normalized Income
15,053.27
15,053.27
83,139.48
44,498.46
36,183.24
Interest Income
5,523
5,523
1,039
1
72
Interest Expense
19,159
19,159
19,997
16,893
16,771
Net Interest Income
-13,636
-13,636
-18,958
-17,090
-16,754
EBIT
55,321
55,321
115,474
79,770
61,693
EBITDA
78,395
78,395
136,591
99,597
81,727
Reconciled Cost of Revenue
31,436
31,436
68,919
57,382
45,814
Reconciled Depreciation
23,074
23,074
21,117
19,827
20,034
Net Income from Continuing Operation Net Minority Interest
22,564
22,564
83,321
44,536
36,205
Total Unusual Items Excluding Goodwill
12,037
12,037
208
53
27
Total Unusual Items
12,037
12,037
208
53
27
Normalized EBITDA
66,358
66,358
136,383
99,544
81,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,526.27
4,526.27
26.48
15.46
5.24
12/31/2021 - 5/25/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0NR1.IL VERBUND AG
65.35
+0.69%
PNE3.BE PNE AG
14.30
+0.70%
REHN.SW Romande Energie Holding SA
44.00
+2.33%
E7S.F Constellation Energy Corporation
180.90
-0.81%
ANE.MC Corporación Acciona Energías Renovables, S.A.
16.06
+2.42%
PPC.AT Public Power Corporation S.A.
13.10
-0.68%
SLR.MC Solaria Energía y Medio Ambiente, S.A.
6.67
+1.55%
NRGV Energy Vault Holdings, Inc.
0.6956
+3.59%
ORSTED.CO Ørsted A/S
285.00
+1.75%
FORTUM.HE Fortum Oyj
13.24
+0.15%