Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.10
0.00
(0.00%)
At close: March 5 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,224,387.77
2,597,541.77
3,306,653.86
1,938,426.07
1,570,736.22
Cost of Revenue
1,719,161.61
2,059,896.61
2,541,718.76
1,433,985.87
1,178,805.42
Gross Profit
505,226.16
537,645.16
764,935.10
504,440.21
391,930.80
Operating Expense
146,070.49
118,642.49
104,855.70
89,102.29
100,350.33
Operating Income
359,155.67
419,002.67
660,079.40
415,337.92
291,580.47
Net Non Operating Interest Income Expense
58,699.30
56,295.30
85,621.64
49,861.51
88,456.71
Pretax Income
798,312.96
721,264.96
202,209.91
523,743.02
716,602.17
Tax Provision
106,815.67
122,326.67
89,074.25
142,106.54
105,701.54
Net Income Common Stockholders
661,428.05
574,646.05
104,934.35
387,883.31
609,129.38
Diluted NI Available to Com Stockholders
661,428.05
574,646.05
104,934.35
387,883.31
609,129.38
Basic EPS
0.43
0.39
0.07
0.26
0.41
Diluted EPS
0.43
0.39
0.07
0.26
0.41
Basic Average Shares
1,465,685.90
1,465,685.90
1,465,195.65
1,465,195.65
1,463,005.17
Diluted Average Shares
1,465,685.90
1,465,685.90
1,465,195.65
1,465,195.65
1,463,005.17
Total Operating Income as Reported
379,071.04
438,918.04
655,299.93
385,233.11
281,099.66
Rent Expense Supplemental
--
191.87
--
2,051.58
3,531.42
Total Expenses
1,865,232.10
2,178,539.10
2,646,574.46
1,523,088.15
1,279,155.75
Net Income from Continuing & Discontinued Operation
661,428.05
574,646.05
104,934.35
387,883.31
609,129.38
Normalized Income
304,119.29
347,601.41
569,895.81
411,397.58
365,828.91
Interest Income
41,597.60
67,932.60
101,041.80
61,123.19
104,624.05
Interest Expense
-25,816.12
2,922.88
6,343.12
1,551.14
4,019.25
Net Interest Income
58,699.30
56,295.30
85,621.64
49,861.51
88,456.71
EBIT
772,496.84
724,187.84
208,553.03
525,294.16
720,621.43
EBITDA
909,738.50
826,167.50
289,420.46
608,099.70
809,508.78
Reconciled Cost of Revenue
1,719,161.61
2,059,896.61
2,541,718.76
1,433,985.87
1,178,805.42
Reconciled Depreciation
137,241.66
101,979.66
80,867.43
82,805.53
88,887.36
Net Income from Continuing Operation Net Minority Interest
661,428.05
574,646.05
104,934.35
387,883.31
609,129.38
Total Unusual Items Excluding Goodwill
412,502.28
228,359.28
-476,249.28
-32,270.07
285,397.72
Total Unusual Items
412,502.28
228,359.28
-476,249.28
-32,270.07
285,397.72
Normalized EBITDA
497,236.21
597,808.21
765,669.74
640,369.76
524,111.06
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
55,193.53
1,314.64
-11,287.82
-8,755.80
42,097.25
12/31/2020 - 3/23/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade