Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Paris - Delayed Quote EUR

EKINOPS S.A. (EKI.PA)

3.2850
+0.0350
+(1.08%)
At close: April 30 at 5:35:08 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
117,669
117,669
129,097
127,617
103,567
Cost of Revenue
53,156
53,156
61,783
59,996
47,103
Gross Profit
64,513
64,513
67,314
67,621
56,464
Operating Expense
58,989
58,989
63,458
58,621
53,343
Operating Income
5,524
5,524
3,856
9,000
3,121
Net Non Operating Interest Income Expense
-1,106
-1,106
-631
-1,115
-614
Pretax Income
-6,251
-6,251
3,364
10,020
3,577
Tax Provision
700
700
-265
-2,002
-1,591
Net Income Common Stockholders
-6,951
-6,951
3,628
12,022
5,168
Average Dilution Earnings
-234
-234
--
--
--
Diluted NI Available to Com Stockholders
-7,185
-7,185
3,628
12,022
5,168
Basic EPS
-0.26
-0.26
0.14
0.46
0.20
Diluted EPS
-0.26
-0.26
0.13
0.45
0.20
Basic Average Shares
26,961.1690
26,961.1690
26,658.4440
26,120.2840
25,673.6450
Diluted Average Shares
26,961.1690
26,961.1690
26,658.4440
26,120.2840
25,673.6450
Total Operating Income as Reported
-4,995
-4,995
3,634
8,787
3,380
Rent Expense Supplemental
305
305
242
187
158
Total Expenses
112,145
112,145
125,241
118,617
100,446
Net Income from Continuing & Discontinued Operation
-6,951
-6,951
3,628
12,022
5,168
Normalized Income
817.5000
817.5000
3,628
12,022
4,876.2050
Interest Income
10
10
--
--
--
Interest Expense
1,509
1,509
1,020
338
416
Net Interest Income
-1,106
-1,106
-631
-1,115
-614
EBIT
-4,742
-4,742
4,384
10,358
3,993
EBITDA
10,853
10,853
16,573
21,450
15,278
Reconciled Cost of Revenue
53,156
53,156
61,783
59,996
47,103
Reconciled Depreciation
15,595
15,595
12,189
11,092
11,285
Net Income from Continuing Operation Net Minority Interest
-6,951
-6,951
3,628
12,022
5,168
Total Unusual Items Excluding Goodwill
-10,358
-10,358
--
--
397
Total Unusual Items
-10,358
-10,358
--
--
397
Normalized EBITDA
21,211
21,211
16,573
21,450
14,881
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-2,589.5000
-2,589.5000
--
--
105.2050
12/31/2021 - 5/2/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade