Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.4900
-0.4180
(-10.70%)
At close: April 1 at 9:24:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
217,639
217,639
205,463
210,160
165,320
Cost of Revenue
175,560
175,560
168,852
158,635
128,952
Gross Profit
42,079
42,079
36,611
51,525
36,368
Operating Expense
34,222
34,222
28,052
27,858
29,606
Operating Income
7,857
7,857
8,559
23,667
6,762
Net Non Operating Interest Income Expense
-889
-889
-822
-821
-723
Other Income Expense
-28,953
-28,953
10,516
2,103
23,649
Pretax Income
-21,985
-21,985
18,253
24,949
29,688
Tax Provision
9,491
9,491
12,130
18,748
15,733
Net Income Common Stockholders
-31,476
-31,476
6,123
6,201
13,955
Diluted NI Available to Com Stockholders
-31,476
-31,476
6,123
6,201
13,955
Basic EPS
-0.13
-0.13
0.03
0.03
0.08
Diluted EPS
-0.13
-0.13
0.03
0.03
0.08
Basic Average Shares
231,136.5500
242,181.4490
196,018.6230
183,009.3390
167,289.7320
Diluted Average Shares
231,479.0540
242,181.4490
197,764.7990
185,349.6340
170,663.8830
Total Operating Income as Reported
8,331
8,331
8,700
23,464
22,230
Total Expenses
209,782
209,782
196,904
186,493
158,558
Interest Expense
889
889
822
790
723
Net Interest Income
-889
-889
-822
-821
-723
Net Income from Continuing & Discontinued Operation
-31,476
-31,476
6,123
6,201
13,955
Normalized Income
-6,865.9500
-6,865.9500
-186.6000
4,649.1963
-3,427.0150
EBIT
-21,096
-21,096
19,075
25,739
30,411
EBITDA
10,030
10,030
47,864
51,827
54,938
Reconciled Cost of Revenue
144,837
144,837
140,439
133,385
104,590
Reconciled Depreciation
31,126
31,126
28,789
26,088
24,527
Net Income from Continuing Operation Net Minority Interest
-31,476
-31,476
6,123
6,201
13,955
Total Unusual Items Excluding Goodwill
-28,953
-28,953
10,516
2,103
23,649
Total Unusual Items
-28,953
-28,953
10,516
2,103
23,649
Normalized EBITDA
38,983
38,983
37,348
49,724
31,289
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-4,342.9500
-4,342.9500
4,206.4000
551.1963
6,266.9850
12/31/2021 - 8/5/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade