0.8300
0.0000
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,710,900
1,710,900
1,238,800
712,300
512,098.0830
Cost of Revenue
570,000
570,000
440,500
253,200
99,132.3270
Gross Profit
1,140,900
1,140,900
798,300
459,100
412,965.7560
Operating Expense
1,056,700
1,056,700
706,300
382,800
331,443.9090
Operating Income
84,200
84,200
92,000
76,300
81,521.8470
Net Non Operating Interest Income Expense
-178,600
-178,600
-77,900
-4,200
-1,907.8020
Pretax Income
-121,300
-121,300
-115,700
59,000
19,591.6590
Tax Provision
-64,900
-64,900
4,900
9,000
11,300.0580
Net Income Common Stockholders
-56,400
-56,400
-120,500
49,900
8,291.6010
Diluted NI Available to Com Stockholders
-56,400
-56,400
-120,500
49,900
8,291.6010
Basic EPS
-0.13
--
-0.28
0.13
0.02
Diluted EPS
-0.13
--
-0.28
0.13
0.02
Basic Average Shares
448,166.7920
--
426,536.3920
371,383.1090
368,587.9410
Diluted Average Shares
450,956.5750
--
432,771.7320
377,698.3800
376,048.6060
Total Operating Income as Reported
33,000
33,000
-4,800
63,200
24,067.6560
Total Expenses
1,626,700
1,626,700
1,146,800
636,000
430,576.2360
Net Income from Continuing & Discontinued Operation
-56,400
-56,400
-120,500
49,900
8,291.6010
Normalized Income
-3,993
-3,993
22,194
61,001.6949
113,457.7187
Interest Income
4,600
4,600
800
--
73.3770
Interest Expense
182,700
182,700
77,900
3,800
1,981.1790
Net Interest Income
-178,600
-178,600
-77,900
-4,200
-1,907.8020
EBIT
61,400
61,400
-37,800
62,800
21,572.8380
EBITDA
289,700
289,700
82,500
89,200
46,227.5100
Reconciled Cost of Revenue
570,000
570,000
440,500
253,200
99,132.3270
Reconciled Depreciation
228,300
228,300
120,300
26,400
24,654.6720
Net Income from Continuing Operation Net Minority Interest
-56,400
-56,400
-120,500
49,900
8,291.6010
Total Unusual Items Excluding Goodwill
-64,700
-64,700
-107,400
-13,100
-57,454.1910
Total Unusual Items
-64,700
-64,700
-51,700
-13,100
1,174.0320
Normalized EBITDA
354,400
354,400
134,200
102,300
45,053.4780
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-12,293
-12,293
-20,406
-1,998.3051
-10,916.2963
12/31/2020 - 2/1/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TPBTF Betmakers Technology Group Ltd
0.0627
0.00%
RANKF The Rank Group Plc
1.0700
0.00%
LTRCF The Lottery Corporation Limited
2.9100
0.00%
NSBBF NorthStar Gaming Holdings Inc.
0.0432
0.00%
RVLCF Rivalry Corp.
0.0700
0.00%
TABCF Tabcorp Holdings Limited
0.4000
0.00%
VETIF VIP Entertainment Technologies Inc.
0.0300
0.00%
LUKEF Real Luck Group Ltd.
0.0000
0.00%
B90.L B90 Holdings PLC
2.3000
-17.86%
RNKA.F The Rank Group Plc
0.9250
+1.65%