55.93
-1.00
(-1.76%)
At close: January 31 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,628,876.00
2,498,415.00
2,059,373.00
1,413,146.00
1,149,629.00
Cost of Revenue
1,989,171.00
1,903,926.00
1,568,028.00
1,078,691.00
875,798.00
Gross Profit
639,705.00
594,489.00
491,345.00
334,455.00
273,831.00
Operating Expense
334,305.00
304,791.00
254,611.00
190,960.00
172,141.00
Operating Income
305,400.00
289,698.00
236,734.00
143,495.00
101,690.00
Net Non Operating Interest Income Expense
-133,061.00
-119,787.00
-78,418.00
-52,198.00
-50,934.00
Other Income Expense
-6,268.00
-6,818.00
-6,847.00
2,966.00
-7,756.00
Pretax Income
166,071.00
163,093.00
151,469.00
94,263.00
43,000.00
Tax Provision
43,983.00
40,786.00
41,800.00
25,675.00
14,945.00
Net Income Common Stockholders
122,088.00
122,307.00
109,669.00
68,588.00
28,055.00
Average Dilution Earnings
12,329.00
15,382.00
15,167.00
--
--
Diluted NI Available to Com Stockholders
134,417.00
137,689.00
124,836.00
68,588.00
28,055.00
Basic EPS
2.57
2.72
2.72
1.84
0.80
Diluted EPS
2.53
2.65
2.64
1.80
0.78
Basic Average Shares
47,296.80
44,970.51
40,348.00
37,265.03
35,048.95
Diluted Average Shares
53,145.97
51,989.00
47,314.04
38,087.67
35,977.42
Total Expenses
2,323,476.00
2,208,717.00
1,822,639.00
1,269,651.00
1,047,939.00
Net Income from Continuing & Discontinued Operation
122,088.00
122,307.00
109,669.00
68,588.00
28,055.00
Normalized Income
126,695.95
128,133.14
114,626.47
70,802.82
33,230.82
Interest Expense
133,061.00
119,787.00
78,418.00
52,198.00
50,934.00
Net Interest Income
-133,061.00
-119,787.00
-78,418.00
-52,198.00
-50,934.00
EBIT
299,132.00
282,880.00
229,887.00
146,461.00
93,934.00
EBITDA
598,363.00
548,707.00
449,595.00
332,846.00
276,779.00
Reconciled Cost of Revenue
1,989,171.00
1,903,926.00
1,568,028.00
1,078,691.00
875,798.00
Reconciled Depreciation
299,231.00
265,827.00
219,708.00
186,385.00
182,845.00
Net Income from Continuing Operation Net Minority Interest
122,088.00
122,307.00
109,669.00
68,588.00
28,055.00
Total Unusual Items Excluding Goodwill
-6,268.00
-7,769.00
-6,847.00
-3,034.00
-7,933.00
Total Unusual Items
-6,268.00
-7,769.00
-6,847.00
-3,034.00
-7,933.00
Normalized EBITDA
604,631.00
556,476.00
456,442.00
335,880.00
284,712.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,660.05
-1,942.86
-1,889.53
-819.18
-2,757.18
12/31/2020 - 5/10/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AC.TO Air Canada
19.61
-1.80%
SKYW SkyWest, Inc.
120.92
+3.56%
SRFM Surf Air Mobility Inc.
4.2400
+2.17%
RYAAY Ryanair Holdings plc
46.69
-3.09%
WIZZ.L Wizz Air Holdings Plc
1,286.00
-0.77%
ULCC Frontier Group Holdings, Inc.
8.43
-1.17%
CPA Copa Holdings, S.A.
93.22
-1.50%
AF.PA Air France-KLM SA
8.00
-0.25%
ALK Alaska Air Group, Inc.
73.25
-1.59%
091810.KS T'Way Air Co., Ltd.
3,900.00
-5.11%