Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.73
-0.58
(-6.98%)
At close: March 13 at 4:00:02 PM EDT
7.73
0.00
(0.00%)
After hours: March 13 at 4:05:36 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
532,410
532,410
452,871
405,356
538,199
Cost of Revenue
1,794
1,794
1,771
1,647
1,992
Gross Profit
530,616
530,616
451,100
403,709
536,207
Operating Expense
497,570
497,570
480,174
486,806
610,630
Operating Income
33,046
33,046
-29,074
-83,097
-74,423
Net Non Operating Interest Income Expense
-11,159
-11,159
-10,974
-7,627
-845
Other Income Expense
-2,575
-2,575
9,453
-15,665
-49,622
Pretax Income
19,312
19,312
-30,595
-106,389
-124,890
Tax Provision
9,255
9,255
-2,381
-17,667
-20,515
Net Income Common Stockholders
-34,960
-34,960
-66,515
-119,414
-122,942
Diluted NI Available to Com Stockholders
-34,960
-34,960
-66,515
-119,414
-122,942
Basic EPS
-1.19
--
-2.37
-4.36
-4.59
Diluted EPS
-1.19
--
-2.37
-4.36
-4.59
Basic Average Shares
29,335
--
28,016
27,359
26,781
Diluted Average Shares
29,335
--
28,016
27,359
26,781
Total Operating Income as Reported
23,571
23,571
-29,074
-102,713
-125,645
Total Expenses
499,364
499,364
481,945
488,453
612,622
Net Income from Continuing & Discontinued Operation
10,057
10,057
-28,214
-88,722
-104,375
Normalized Income
17,542.25
17,542.25
-28,214
-72,362.26
-61,553.41
Interest Expense
11,159
11,159
10,974
7,627
845
Net Interest Income
-11,159
-11,159
-10,974
-7,627
-845
EBIT
30,471
30,471
-19,621
-98,762
-124,045
EBITDA
46,809
46,809
295
-77,654
-105,178
Reconciled Cost of Revenue
1,794
1,794
1,771
1,647
1,992
Reconciled Depreciation
16,338
16,338
19,916
21,108
18,867
Net Income from Continuing Operation Net Minority Interest
10,057
10,057
-28,214
-88,722
-104,375
Total Unusual Items Excluding Goodwill
-9,475
-9,475
--
-19,616
-51,222
Total Unusual Items
-9,475
-9,475
--
-19,616
-51,222
Normalized EBITDA
56,284
56,284
295
-58,038
-53,956
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,989.75
-1,989.75
--
-3,256.26
-8,400.41
12/31/2021 - 10/20/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GOCO GoHealth, Inc.
12.50
-3.92%
SLQT SelectQuote, Inc.
3.4600
-4.42%
WTW Willis Towers Watson Public Limited Company
319.10
-0.62%
BWIN The Baldwin Insurance Group, Inc.
38.79
-2.90%
CRVL CorVel Corporation
103.48
-0.39%
CRD-B Crawford & Company
10.34
-5.48%
CRD-A Crawford & Company
10.54
-4.36%
ERIE Erie Indemnity Company
418.27
-0.17%
GSHD Goosehead Insurance, Inc
111.60
-4.92%
AON Aon plc
394.20
-1.03%