0.2900
0.0000
(0.00%)
At close: 3:40:09 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
50,786.2240
50,786.2240
43,012.1510
38,905.1230
37,660.3160
Cost of Revenue
6,685.9730
6,685.9730
6,054.6630
5,849.0930
5,462.2640
Gross Profit
44,100.2510
44,100.2510
36,957.4880
33,056.0300
32,198.0520
Operating Expense
36,985.5390
36,985.5390
29,117.1890
27,694.0950
24,247.6850
Operating Income
7,114.7120
7,114.7120
7,840.2990
5,361.9350
7,950.3670
Net Non Operating Interest Income Expense
-994.1110
-994.1110
-954.6540
-1,429.9910
-1,333.9750
Pretax Income
6,583.9160
6,583.9160
7,217.5130
860.6760
6,826.5070
Tax Provision
249.4370
249.4370
1,467.7410
916.6400
1,455.5430
Net Income Common Stockholders
6,422.1300
6,422.1300
4,849.2480
350.1140
5,700.0490
Diluted NI Available to Com Stockholders
6,422.1300
6,422.1300
4,849.2480
350.1140
5,700.0490
Basic EPS
0.02
--
0.02
0.00
0.02
Diluted EPS
0.02
--
0.02
0.00
0.02
Basic Average Shares
257,659.1620
--
257,000.0000
254,397.2600
257,000.0000
Diluted Average Shares
257,659.1620
--
257,000.0000
254,397.2600
257,000.0000
Total Operating Income as Reported
--
--
--
2,350.8090
8,174.6000
Total Expenses
43,671.5120
43,671.5120
35,171.8520
33,543.1880
29,709.9490
Net Income from Continuing & Discontinued Operation
6,422.1300
6,422.1300
4,849.2480
350.1140
5,700.0490
Normalized Income
5,984.3804
5,984.3804
6,389.7410
3,070.9071
5,700.0490
Interest Income
306.5140
306.5140
211.3640
3.0190
19.1180
Interest Expense
1,300.6250
1,300.6250
1,166.0180
1,433.0100
1,353.0930
Net Interest Income
-994.1110
-994.1110
-954.6540
-1,429.9910
-1,333.9750
EBIT
7,884.5410
7,884.5410
8,383.5310
2,293.6860
8,179.6000
EBITDA
17,052.2600
17,052.2600
17,732.9430
9,687.2900
14,477.1840
Reconciled Cost of Revenue
6,685.9730
6,685.9730
6,054.6630
5,849.0930
5,462.2640
Reconciled Depreciation
9,167.7190
9,167.7190
9,349.4120
7,393.6040
6,297.5840
Net Income from Continuing Operation Net Minority Interest
6,132.7750
6,132.7750
6,436.7110
350.1140
5,700.0490
Total Unusual Items Excluding Goodwill
154.2380
154.2380
58.9600
-3,278.0640
--
Total Unusual Items
154.2380
154.2380
58.9600
-3,278.0640
--
Normalized EBITDA
16,898.0220
16,898.0220
17,673.9830
12,965.3540
14,477.1840
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
5.8434
5.8434
11.9900
-557.2709
--
3/31/2021 - 4/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade