At close: January 6 at 6:08:32 PM GMT+3
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,183,458.0080
2,221,752.0550
1,061,453.0900
624,212.0490
Cost of Revenue
1,645,596.9620
1,608,162.5260
675,671.9790
421,094.0230
Gross Profit
537,861.0460
613,589.5290
385,781.1110
203,118.0260
Operating Expense
265,170.2650
186,733.9640
91,473.0080
67,867.2970
Operating Income
272,690.7810
426,855.5650
294,308.1030
135,250.7290
Net Non Operating Interest Income Expense
-60,499.5600
-42,877.0080
-10,164.5530
-127.8790
Pretax Income
69,976.4310
330,641.3590
337,615.3260
99,985.0200
Tax Provision
-134,718.2770
-48,762.0500
74,952.6560
3,615.5730
Net Income Common Stockholders
204,694.7080
379,403.4090
262,662.6700
96,369.4470
Diluted NI Available to Com Stockholders
204,694.7080
379,403.4090
262,662.6700
96,369.4470
Basic EPS
-1.63
0.40
0.28
0.10
Diluted EPS
-1.63
0.40
0.28
0.10
Basic Average Shares
1,042,994.0360
937,094.5940
937,094.5940
937,094.5940
Diluted Average Shares
1,042,994.0360
937,094.5940
937,094.5940
937,094.5940
Total Operating Income as Reported
123,803.7380
348,765.9620
292,071.4490
107,960.6370
Rent Expense Supplemental
467.2420
176.4790
311.4220
4.2720
Total Expenses
1,910,767.2270
1,794,896.4900
767,144.9870
488,961.3200
Net Income from Continuing & Discontinued Operation
204,694.7080
379,403.4090
262,662.6700
96,369.4470
Normalized Income
258,176.4093
419,470.1550
278,883.1515
109,962.6495
Interest Income
23,537.4780
11,070.7270
3,893.7990
5,656.3150
Interest Expense
84,037.0380
53,947.7350
14,058.3520
5,788.0810
Net Interest Income
-60,499.5600
-42,877.0080
-10,164.5530
-127.8790
EBIT
154,013.4690
384,589.0940
351,673.6780
105,773.1010
EBITDA
195,337.4840
419,437.4930
377,382.2020
126,222.9280
Reconciled Cost of Revenue
1,645,596.9620
1,608,162.5260
675,671.9790
421,094.0230
Reconciled Depreciation
41,324.0150
34,848.3990
25,708.5240
20,449.8270
Net Income from Continuing Operation Net Minority Interest
204,694.7080
379,403.4090
262,662.6700
96,369.4470
Total Unusual Items Excluding Goodwill
-71,308.9350
-52,034.7350
-20,849.1110
-14,103.1900
Total Unusual Items
-71,308.9350
-52,034.7350
-20,849.1110
-14,103.1900
Normalized EBITDA
266,646.4190
471,472.2280
398,231.3130
140,326.1180
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0000
Tax Effect of Unusual Items
-17,827.2338
-11,967.9891
-4,628.6295
-509.9875
12/31/2020 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade