6.25
+0.25
+(4.17%)
As of 8:01:00 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
905,546
905,546
907,570
957,100
975,686
Cost of Revenue
--
--
55,935
51,650
49,054
Gross Profit
--
--
851,635
905,450
926,632
Operating Expense
471,346
471,346
452,809
426,251
348,160
Operating Income
434,200
434,200
454,761
479,199
578,472
Net Non Operating Interest Income Expense
-56,903
-56,903
-82,230
-63,427
-84,682
Pretax Income
-312,679
-312,679
421,094
526,398
499,957
Tax Provision
-13,942
-13,942
78,086
149,984
95,318
Net Income Common Stockholders
-299,309
-299,309
342,528
375,774
403,826
Diluted NI Available to Com Stockholders
-299,309
-299,309
342,528
375,774
403,826
Basic EPS
-0.57
-0.57
0.66
0.72
0.77
Diluted EPS
-0.57
-0.57
0.66
0.72
0.77
Basic Average Shares
520,537.39
520,537.39
522,943.51
522,688
522,976
Diluted Average Shares
520,537.39
520,537.39
522,943.51
522,688
522,976
Total Operating Income as Reported
428.73
428.73
456.88
478,240
583,369
Rent Expense Supplemental
--
--
3,519
3,844
3,319
Total Expenses
471,346
471,346
452,809
477,901
397,214
Net Income from Continuing & Discontinued Operation
-299,309
-299,309
342,528
375,774
403,826
Normalized Income
358,406.54
358,406.54
303,607.32
296,898.38
399,674.05
Interest Income
62,936
62,936
45,962
12,879
--
Interest Expense
119,839
119,839
128,192
95,112
96,314
Net Interest Income
-56,903
-56,903
-82,230
-63,427
-84,682
EBIT
-192,840
-192,840
549,286
621,510
596,271
EBITDA
94,268
94,268
822,629
885,632
859,108
Reconciled Cost of Revenue
--
--
55,935
51,650
49,054
Reconciled Depreciation
287,108
287,108
273,343
264,122
262,837
Net Income from Continuing Operation Net Minority Interest
-299,309
-299,309
342,528
375,774
403,826
Total Unusual Items Excluding Goodwill
-688,411
-688,411
47,781
110,304
5,130
Total Unusual Items
-688,411
-688,411
47,781
110,304
5,130
Normalized EBITDA
782,679
782,679
774,848
775,328
853,978
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,695.46
-30,695.46
8,860.32
31,428.38
978.05
12/31/2021 - 1/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade